1/24/2020  5:29:29 PM Chg. -0.55 Volume Bid5:30:00 PM Ask5:30:00 PM Market Capitalization Dividend Y. P/E Ratio
138.80EUR -0.39% 74,720
Turnover: 10.43 mill.
138.65Bid Size: 62 138.85Ask Size: 65 54.95 bill.EUR 1.58% 30.88

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1,154   1,200   1,214   1,116   3,368
Intangible Assets
  1,532   1,826   1,825   1,682   11,873
Long-Term Investments
  103   139   136   111   22
Fixed Assets
  7,627   8,699   9,654   8,811   39,230
Inventories
  1,002   1,099   1,125   1,097   2,045
Accounts Receivable
  1,327   1,456   1,618   1,685   2,357
Cash and Cash Equivalents
  626   466   517   484   1,829
Current Assets
  3,162   3,272   3,509   3,489   7,025
Total Assets
  10,789   11,971   13,163   12,300   46,269

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  1,215   1,357   1,431   1,515   1,746
Long-Term Liabilities
  1,521   1,905   1,364   1,674   2,582
Liabilities to Banks
  2,447   2,579   2,610   2,165   3,766
Provisions
  657   791   776   651   2,456
Liabilities
  5,529   5,879   6,109   5,373   13,008
Share Capital
  38.8000   39   39   39   77
Total Equity
  4,915   5,707   6,688   6,504   33,262
Minority Interests
  345   385   366   423   438
Total liabilities equity
  10,789   11,971   13,163   12,300   46,269

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  5,670   6,716   7,115   7,490   10,799
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,222   1,183   1,230   1,074   1,358
Interest Income
  -   -   -   -   -
Income Before Taxes
  1,179   1,121   1,165   1,010   1,295
Income Taxes
  -193   -308   -285   -132   -139
Minority Interests Profit
  -57   -56   -67   -89   -69
Net Income
  929   757   813   789   1,087

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  4.4100   3.5700   3.7900   3.6400   4.1700
Dividend per Share
  1.0200   1.1100   1.5000   1.5300   2.0400

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,032   1,194   1,194   1,233   1,881
Cash Flow from Investing Activities
  -2,075   -1,113   -1,022   -598   38
Cash Flow from Financing
  1,039   -252   -143   -635   -1,255
Decrease / Increase in Cash
  -4   -171   29   0.0000   664
Employees
  58,480   60,503   63,676   66,918   150,616