12/8/2021  9:48:23 PM Chg. -0.1800 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
209.5220USD -0.09% 387
Turnover: 80,842.3540
-Bid Size: - -Ask Size: - 91.34 bill.USD - -

Assets

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Property and Equipment
  803   876.2000   955.3000   1,000.6000   998
Intangible Assets
  221.7000   501.4000   581.8000   621.6000   732
Long-Term Investments
  73.9000   65.5000   92.8000   119.6000   97
Fixed Assets
  2,407.3000   3,171.4000   3,729.5000   4,081   4,546
Inventories
  485.6000   645.5000   753.4000   830.5000   869
Accounts Receivable
  746.3000   915.9000   1,121.7000   1,147.5000   1,192
Cash and Cash Equivalents
  385.5000   371.1000   390.3000   661   786
Current Assets
  1,760.5000   2,041.7000   2,428.7000   2,826.2000   3,031
Total Assets
  4,167.7000   5,213   6,158.2000   6,907.2000   7,577

 

Liabilities

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Accounts Payable
  624.2000   759.6000   913.2000   1,014.7000   1,060
Long-term debt
  282.2000   285.6000   309.2000   526.2000   607
Liabilities to Banks
  365.1000   688.4000   915.8000   916.2000   1,174
Provisions
  93.6000   268.6000   290.2000   275.3000   296
Liabilities
  1,429.8000   2,168.9000   2,700.4000   2,986.5000   3,536
Share Capital
  38.8000   38.1000   38.5000   38.7000   38.6000
Total Equity
  2,716.1000   3,001   3,324.9000   3,664.2000   3,756
Minority Interests
  21.8000   43.2000   132.9000   256.6000   285
Total liabilities equity
  4,167.7000   5,213   6,158.2000   6,907.2000   7,577

 

Income Statement

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Revenues
  3,268   3,891.6000   4,189.5000   4,988.8000   5,065
Depreciation (total)
  -   -   -   -   -
Operating Result
  555.2000   618.5000   683.1000   831.7000   843
Interest Income
  -   -   -   -   -
Income Before Taxes
  570   639.4000   697.6000   837.5000   845
Income Taxes
  -168.1000   -167.4000   -179.4000   -207.1000   -199
Minority Interests Profit
  -7.8000   -10.1000   -12.6000   -46.4000   -53
Net Income
  394   462   505.6000   584   593

 

Per Share

2009
IFRS
in EUR
2010
IFRS
in EUR
2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
Earnings per Share
  1.9100   2.2000   2.4400   2.8000   2.8200
Dividend per Share
  0.7000   0.8300   0.8500   0.8800   0.9400

 

Cash Flow

2009
IFRS
in mill. EUR
2010
IFRS
in mill. EUR
2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
Cash Flow from Operating Activities
  515.3000   619.5000   667.8000   840   843
Cash Flow from Investing Activities
  -277.4000   -536.2000   -586.3000   -416.3000   -621
Cash Flow from Financing
  -368.5000   -113.8000   -58.8000   -252.3000   -38
Decrease / Increase in Cash
  -130.6000   -30.5000   22.7000   171.3000   184
Employees
  34,759   42,704   44,952   50,212   52,962