2/1/2023  5:45:28 PM Chg. -0.02 Volume Bid5:45:42 PM Ask5:45:44 PM Market Capitalization Dividend Y. P/E Ratio
82.31USD -0.02% 330,761
Turnover: 18.11 mill.
82.26Bid Size: 300 82.28Ask Size: 100 28.66 bill.USD 2.93% 23.18

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  8,207.9000   8,840   9,567.7000   10,403.1000   16,605
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  30.8000   54.9000   51.2000   60.3000   400.3000
Fixed Assets
  -   -   -   -   -
Inventories
  300   277.1000   244   249   267.7000
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  89.8000   27   23.4000   6.6000   45.7000
Current Assets
  1,505.6000   1,267.9000   1,317.7000   1,357.5000   2,227.3000
Total Assets
  13,988.5000   14,057.7000   14,522   15,647.1000   28,302.8000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  678.6000   457.6000   417.3000   633.3000   764.4000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,236   1,430.3000   1,801   1,937.9000   3,463.3000
Liabilities
  10,852   10,363.6000   10,593.2000   11,515.3000   18,910.2000
Share Capital
  -   -   -   -   -
Total Equity
  3,020.3000   3,577.9000   3,811.2000   4,012.7000   9,237.1000
Minority Interests
  116.2000   116.2000   117.7000   119.2000   155.6000
Total liabilities equity
  13,988.5000   14,057.7000   14,522   15,647.1000   28,302.8000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  5,800.1000   5,439.4000   4,898.2000   4,465.7000   6,273.8000
Depreciation (total)
  391.3000   231.2000   328.6000   167   221.8000
Operating Result
  590.8000   751.4000   799.9000   794.2000   1,118.2000
Interest Income
  -269.1000   -273.6000   -237.3000   -250.4000   -329.9000
Income Before Taxes
  372   515.5000   604.5000   571.5000   808
Income Taxes
  105.7000   179.9000   210.4000   171   274.9000
Minority Interests Profit
  -5.6000   -5.6000   -6.2000   -5.8000   -7.1000
Net Income
  260.8000   330   387.9000   394.7000   525.9000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  1.6800   1.9100   2.2000   2.2200   1.9000
Dividend per Share
  0.8300   0.9500   1.0300   1.1000   1.3200

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  655   989.1000   1,093.5000   970.4000   1,161.2000
Cash Flow from Investing Activities
  -1,253.4000   -902.5000   -958   -1,018.6000   -1,467.9000
Cash Flow from Financing
  673.1000   -149.5000   -139.1000   31.4000   345.9000
Decrease / Increase in Cash
  74.7000   -62.9000   -3.6000   -16.8000   39.2000
Employees
  6,189   6,078   6,182   6,063   8,842