1/30/2023  10:10:00 PM Chg. +0.43 Volume Bid1:13:50 AM Ask1:13:50 AM Market Capitalization Dividend Y. P/E Ratio
81.37USD +0.53% 1.61 mill.
Turnover: 91.83 mill.
81.26Bid Size: 100 81.90Ask Size: 100 28.34 bill.USD 2.96% 22.92

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  19,892.4410   21,350.5100   23,617.4630   25,610.4280   27,585.5000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  516.4780   236.9000   585.4190   417.5080   871.6000
Fixed Assets
  -   -   33,733.2870   35,949.0760   38,709.3610
Inventories
  -   -   -   -   -
Accounts Receivable
  775.4800   847.3010   925.0830   994.0550   989.3830
Cash and Cash Equivalents
  23.9470   30.2510   38.1650   108.0680   15.4000
Current Assets
  2,618.7860   2,477.6720   2,487.0990   2,292.2240   2,414.5390
Total Assets
  30,580.3090   32,053.2000   36,220.3860   38,241.3000   41,123.9000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  813.6460   884.5210   1,085.0340   1,119.9950   1,147.8720
Long-term debt
  8,805.5740   8,829.3540   11,775.8890   12,832.0740   14,310.9500
Liabilities to Banks
  337.1000   413.7000   377.3000   379.6000   338.7000
Provisions
  6,555   6,748.7000   4,525.6000   4,468.5000   5,126
Liabilities
  20,228.0940   21,341.4660   25,134.1440   26,754.4830   28,493.9060
Share Capital
  1,669.3130   -   -   -   -
Total Equity
  10,352.2150   10,711.7340   11,086.2420   11,486.8170   12,629.9940
Minority Interests
  155.5680   155.5680   155.5700   155.5700   155.6000
Total liabilities equity
  30,580.3090   32,053.2000   36,220.3860   38,241.3000   41,123.9000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  7,954.8270   7,639.1000   7,751.9520   8,448.2010   8,526.5000
Depreciation (total)
  665.8560   715.4660   773.8020   819.9300   885.2780
Operating Result
  1,764.1640   1,859.9000   1,918.2000   1,699.9300   1,590.5000
Interest Income
  372.4200   400.9610   421.8000   498.8000   533.2000
Income Before Taxes
  1,425.9710   1,504.8000   1,574.4000   1,329.4910   1,190.1000
Income Taxes
  539.9670   555   578.8920   289   273.5000
Minority Interests Profit
  7.5190   7.5000   7.5000   7.5190   7.5000
Net Income
  878.4850   942.3000   988   1,033   909.1000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.7700   2.9700   3.1100   3.2500   2.8300
Dividend per Share
  1.6700   1.7800   1.9000   2.0200   2.1400

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,424.0250   2,175.0520   2,004.9340   1,783.9780   2,009.5770
Cash Flow from Investing Activities
  -1,659.1500   -2,150.8080   -3,210.4740   -2,390.4810   -3,274.2880
Cash Flow from Financing
  220.3690   -17.9400   1,213.4540   729.9370   1,172.4500
Decrease / Increase in Cash
  -14.7560   6.3040   7.9140   123.4340   -92.2610
Employees
  7,943   7,762   8,084   7,998   8,234