9/17/2019  8:00:55 AM Chg. 0.00 Volume Bid8:05:57 AM Ask8:05:57 AM Market Capitalization Dividend Y. P/E Ratio
118.38EUR 0.00% 0
Turnover: 0.00
118.14Bid Size: 100 120.12Ask Size: 100 17.85 bill.EUR - -

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  480.7000   553.1000   1,064.3000   1,394.9000   1,575.3000
Intangible Assets
  1,111   1,290.1000   2,794   2,446.7000   2,308.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  614.7000   778.3000   1,082.4000   1,343.2000   1,866
Cash and Cash Equivalents
  1,021   1,402.7000   1,676.3000   1,796.8000   2,846.7000
Current Assets
  2,219.3000   2,924.5000   2,978.8000   3,450.3000   5,539.6000
Total Assets
  7,739.5000   9,020.5000   15,503.8000   15,777.5000   18,515.6000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  1,305.6000   1,549.9000   1,815.4000   2,086.3000   2,535.5000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  433.5000   453   473.8000   485   328.6000
Liabilities
  5,594   7,236.3000   10,639.4000   11,645.2000   13,993.3000
Share Capital
  -   -   -   -   -
Total Equity
  2,145.5000   1,784.3000   4,864.4000   4,132.3000   4,522.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  7,739.5000   9,020.5000   15,503.8000   15,777.5000   18,515.6000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  4,771.3000   5,763.5000   6,672.3000   8,773.6000   10,059.8000
Depreciation (total)
  71.7000   79.6000   163.7000   352   275.4000
Operating Result
  366.1000   517.8000   413.6000   461.7000   625.1000
Interest Income
  -62.6000   -70.8000   -109.5000   -153.4000   -147.6000
Income Before Taxes
  300.7000   464.6000   926   276.6000   416.8000
Income Taxes
  84.3000   91.7000   203.2000   15.3000   45.4000
Minority Interests Profit
  16.5000   25.1000   41.7000   20.6000   6.6000
Net Income
  232.9000   398.1000   764.5000   281.8000   378

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.7300   3.0900   5.8700   1.8700   2.4900
Dividend per Share
  0.5600   0.6600   0.8400   1.0000   1.1600

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  763.2000   1,367   1,368   1,564.3000   1,799.2000
Cash Flow from Investing Activities
  -525.5000   -924.3000   -2,371.3000   -718.3000   -1,582.4000
Cash Flow from Financing
  -492.5000   48.1000   1,404.2000   -690.6000   687.5000
Decrease / Increase in Cash
  -272.1000   381.7000   273.6000   120.5000   1,049.9000
Employees
  14,570   18,210   18,730   20,075   22,615