9/16/2019  6:28:52 PM Chg. +0.06 Volume Bid7:56:31 PM Ask7:56:31 PM Market Capitalization Dividend Y. P/E Ratio
118.38EUR +0.05% 84
Turnover: 9,919.84
-Bid Size: - -Ask Size: - 17.74 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  320.3000   409.4000   480.7000   553.1000   1,064.3000
Intangible Assets
  743.9000   821.4000   1,111   1,290.1000   2,794
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  339.4000   461.5000   614.7000   778.3000   1,082.4000
Cash and Cash Equivalents
  689.1000   1,293.2000   1,021   1,402.7000   1,676.3000
Current Assets
  2,274.4000   2,614.5000   2,219.3000   2,924.5000   2,978.8000
Total Assets
  6,505.3000   7,085.2000   7,739.5000   9,020.5000   15,503.8000

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  951.9000   1,237.1000   1,305.6000   1,549.9000   1,815.4000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  280   323.8000   433.5000   453   473.8000
Liabilities
  4,305.4000   4,804.9000   5,594   7,236.3000   10,639.4000
Share Capital
  -   -   -   -   -
Total Equity
  2,199.9000   2,280.3000   2,145.5000   1,784.3000   4,864.4000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  6,505.3000   7,085.2000   7,739.5000   9,020.5000   15,503.8000

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  3,449   4,030.3000   4,771.3000   5,763.5000   6,672.3000
Depreciation (total)
  21.9000   31.7000   71.7000   79.6000   163.7000
Operating Result
  479.6000   431.7000   366.1000   517.8000   413.6000
Interest Income
  -70.5000   -61.4000   -62.6000   -70.8000   -109.5000
Income Before Taxes
  402.1000   350.1000   300.7000   464.6000   926
Income Taxes
  75.7000   47.1000   84.3000   91.7000   203.2000
Minority Interests Profit
  -2.3000   -.3000   16.5000   25.1000   41.7000
Net Income
  472.3000   280.2000   232.9000   398.1000   764.5000

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  3.4800   2.0900   1.7300   3.0900   5.8700
Dividend per Share
  0.5600   0.9600   0.5600   0.6600   0.8400

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  825.7000   1,237.2000   763.2000   1,367   1,368
Cash Flow from Investing Activities
  -463.5000   -367.8000   -525.5000   -924.3000   -2,371.3000
Cash Flow from Financing
  -353.5000   -272.8000   -492.5000   48.1000   1,404.2000
Decrease / Increase in Cash
  67.9000   604   -272.1000   381.7000   273.6000
Employees
  9,480   12,330   14,570   18,210   18,730