2024-04-25  10:10:00 PM Chg. +0.28 Volume Bid2024-04-25 Ask2024-04-25 Market Capitalization Dividend Y. P/E Ratio
113.15USD +0.25% 1.57 mill.
Turnover: 126.24 mill.
112.08Bid Size: 400 122.68Ask Size: 100 16.28 bill.USD 1.22% 22.41

Assets

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Property and Equipment
  504.1050   499.3440   506.4250   487.8700   501.9160
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  579.7430   921.9610   963.9590   974.8840   1,072.4170
Inventories
  -   -   -   -   -
Accounts Receivable
  1,581.5300   1,315.0910   1,998.0550   3,810.2860   2,107.6450
Cash and Cash Equivalents
  923.7350   1,230.4910   1,527.7910   1,728.6920   2,034.1310
Current Assets
  2,734.8160   2,769.9230   3,963.5440   6,635.0450   4,518.0170
Total Assets
  3,314.5590   3,691.8840   4,927.5030   7,609.9290   5,590.4340

 

Liabilities

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Accounts Payable
  902.2590   735.6950   1,136.8590   2,012.4610   1,108.9960
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   -
Provisions
  -   -   -   -   -
Liabilities
  1,326.8390   1,494.6650   2,264.2760   4,111.9380   2,476.8990
Share Capital
  1.7160   1.6960   1.6930   1.6720   1.5430
Total Equity
  1,987.7200   2,197.2190   2,663.2270   3,497.9910   3,113.5350
Minority Interests
  .8820   2.1910   3.5900   3.5650   3.5140
Total liabilities equity
  3,314.5590   3,691.8840   4,927.5030   7,609.9290   5,590.4340

 

Income Statement

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Revenues
  8,138.3650   8,175.4260   10,116.4810   16,523.5170   17,071.2840
Depreciation (total)
  54.0190   50.9500   56.9590   51.3120   -
Operating Result
  796.5630   766.6920   940.4370   1,909.3260   1,824.3710
Interest Income
  19.1530   22.8030   10.4150   8.8070   -23.2770
Income Before Taxes
  818.3290   795.7940   956.5640   1,924.6160   1,835.8910
Income Taxes
  198.5390   203.7780   258.3500   505.7710   475.2860
Minority Interests Profit
  1.5910   1.6210   2.0740   3.3530   3.2060
Net Income
  618.1990   590.3950   696.1400   1,415.4920   1,357.3990

 

Per Share

2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
Earnings per Share
  3.5500   3.4500   4.1400   8.3700   8.3300
Dividend per Share
  0.9000   1.0000   1.0400   1.1600   1.3400

 

Cash Flow

2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
Cash Flow from Operating Activities
  572.8040   771.9350   655.0120   868.4940   2,129.6750
Cash Flow from Investing Activities
  -48.3990   -46.0150   -46.0270   -36.6450   -87.7140
Cash Flow from Financing
  -627.7380   -418.0420   -331.5370   -613.5460   -1,684.5400
Decrease / Increase in Cash
  -127.3640   306.7560   297.3000   200.9010   305.4390
Employees
  17,400   18,000   17,500   19,000   -