12/3/2021  8:05:55 AM Chg. +0.8000 Volume Bid9:59:49 PM Ask9:57:23 PM Market Capitalization Dividend Y. P/E Ratio
40.7100EUR +2.00% 0
Turnover: 0.0000
-Bid Size: - -Ask Size: - 39.11 bill.EUR - -

Assets

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Property and Equipment
  604   479   451   450   463
Intangible Assets
  1,473   1,189   1,233   1,374   1,582
Long-Term Investments
  361   419   364   114   173
Fixed Assets
  6,260   5,230   5,644   5,981   6,844
Inventories
  4   4   3   14   11
Accounts Receivable
  1,031   738   800   901   910
Cash and Cash Equivalents
  151   129   175   408   254
Current Assets
  1,208   909   1,009   1,351   1,192
Total Assets
  7,468   6,139   6,678   7,332   8,154

 

Liabilities

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Accounts Payable
  1,279   995   1,062   1,180   1,210
Long-term debt
  2,811   2,003   1,834   1,921   2,179
Liabilities to Banks
  2,850   2,317   1,851   1,927   2,192
Provisions
  281   216   286   346   427
Liabilities
  5,351   4,240   4,241   4,625   5,223
Share Capital
  102   102   102   102   102
Total Equity
  1,956   1,785   2,286   2,546   2,772
Minority Interests
  161   114   151   161   159
Total liabilities equity
  7,468   6,139   6,678   7,332   8,154

 

Income Statement

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Revenues
  4,130   3,873   3,880   4,239   4,487
Depreciation (total)
  -   -   -   420   434
Operating Result
  654   613   693   894   1,052
Interest Income
  -   -   -   -   -
Income Before Taxes
  549   578   661   679   689
Income Taxes
  -97   -84   -17   -129   35
Minority Interests Profit
  -15   -20   -36   -42   -63
Net Income
  437   486   600   581   655

 

Per Share

2008
IFRS
in USD
2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
Earnings per Share
  0.4300   0.4800   0.5900   0.5800   0.6600
Dividend per Share
  0.1900   0.2000   0.2300   0.2800   0.3200

 

Cash Flow

2008
IFRS
in mill. USD
2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
Cash Flow from Operating Activities
  978   963   1,082   1,195   1,378
Cash Flow from Investing Activities
  -2,067   -322   -225   -380   -1,188
Cash Flow from Financing
  583   -607   -856   -584   -353
Decrease / Increase in Cash
  -487   -20   36   245   -163
Employees
  15,757   14,701   14,690   14,777   16,025