7/1/2022  9:59:55 PM Chg. +4.27 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
174.40USD +2.51% 25,998
Turnover: 4.5 mill.
-Bid Size: - -Ask Size: - 22.36 bill.USD 2.04% 53.33

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  103   79.6000   70.1000   125.3000   338.1000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2.2000   16.6000   2.8000   15.2000   5
Cash and Cash Equivalents
  75.8000   43.9000   55.7000   57.5000   65.7000
Current Assets
  -   -   -   -   -
Total Assets
  6,071.4000   7,091.4000   7,455.1000   7,848   8,532.4000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,698.8000   4,495.3000   4,731.3000   5,062.6000   5,610.7000
Share Capital
  1.2410   1.2590   1.2600   1.2710   1.2950
Total Equity
  2,372.6000   2,596.2000   2,723.8000   2,785.4000   2,921.7000
Minority Interests
  283.5000   351.3000   372.9000   371.7000   381.7000
Total liabilities equity
  6,071.4000   7,091.4000   7,455.1000   7,848   8,532.4000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  782.3000   991.9000   1,105   1,196.6000   1,308.5000
Depreciation (total)
  133.5000   182.6000   193.3000   209.1000   219.9000
Operating Result
  294.7000   449.8000   541.6000   588.9000   633.8000
Interest Income
  -92.2000   -127.4000   -149.7000   -173.1000   -179
Income Before Taxes
  205.5000   330.8000   502.5000   441.9000   451.2000
Income Taxes
  11.1000   15.8000   3.6000   9.2000   11.3000
Minority Interests Profit
  -20.1000   -31   -35.2000   -31.8000   -31.2000
Net Income
  189.5000   366.1000   479   415.3000   420

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.5800   2.9200   3.7900   3.2900   3.2700
Dividend per Share
  2.2400   2.9300   3.1200   3.3600   3.5600

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  367.3000   539.3000   597.4000   677.8000   707.7000
Cash Flow from Investing Activities
  -1,625.7000   -1,032   -369.6000   -443.9000   -621.6000
Cash Flow from Financing
  1,286.5000   460.8000   -216   -247.3000   -88
Decrease / Increase in Cash
  28.1000   -31.9000   11.8000   -13.4000   -2
Employees
  3,209   3,287   3,380   3,624   4,048