2024-04-19  6:44:20 PM Chg. -0.55 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
133.66USD -0.41% 18,878
Turnover: 2.53 mill.
-Bid Size: - -Ask Size: - 28.39 bill.USD 4.83% 28.31

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  88.1000   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  7.5000   -   -   -   -
Cash and Cash Equivalents
  126.7000   47.6630   75.7990   43.8580   55.6830
Current Assets
  -   -   -   -   -
Total Assets
  3,977.1000   4,402.1070   6,071.4070   7,091.4460   7,455.1370

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  2,045.2000   2,490.1240   3,698.8030   4,495.2800   4,731.3300
Share Capital
  1.2000   1.1630   1.2410   1.2590   1.2600
Total Equity
  1,931.9000   1,911.9830   2,372.6040   2,596.1660   2,723.8070
Minority Interests
  173.4000   173.5740   283.3650   351.2740   372.9370
Total liabilities equity
  3,977.1000   4,402.1070   6,071.4070   7,091.4460   7,455.1370

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  520.6000   647.1550   782.2700   991.8750   1,105.0090
Depreciation (total)
  95.2000   115.0760   133.4570   182.5600   193.2960
Operating Result
  213.5000   278.4680   294.6560   449.8380   541.6050
Interest Income
  -70.9000   -79.7230   -92.2210   -127.3310   -149.7100
Income Before Taxes
  137.9000   188.9030   205.4760   330.8420   502.5160
Income Taxes
  10   7.5700   -11.1480   -15.8470   -3.6250
Minority Interests Profit
  -13.5000   -17.5410   -20.0620   -30.9620   -35.2090
Net Income
  172.1000   178.3550   189.4740   366.1270   479.0130

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.5400   1.5400   1.5800   2.9200   3.7900
Dividend per Share
  1.4500   1.8100   2.2400   2.9300   3.1200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  271.3000   337.5810   367.3290   539.2630   597.3750
Cash Flow from Investing Activities
  -367   -564.9480   -1,625.6640   -1,032.0350   -369.5560
Cash Flow from Financing
  191.7000   148.3070   1,286.4710   460.8310   -215.9940
Decrease / Increase in Cash
  95.9000   -79.0600   28.1360   -31.9410   11.8250
Employees
  2,584   2,643   3,209   3,287   3,380