7/19/2019  9:59:55 PM Chg. +0.15 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
74.99USD +0.20% 116,613
Turnover: 8.75 mill.
-Bid Size: - -Ask Size: - 317.29 bill.USD 4.31% 15.37

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  252,668   251,605   244,224   252,630   247,101
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  35,239   34,245   35,102   39,160   40,790
Fixed Assets
  -   -   -   -   -
Inventories
  16,678   16,245   15,080   16,992   18,958
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  4,616   3,705   3,657   3,177   3,042
Current Assets
  52,910   42,623   41,416   47,134   47,973
Total Assets
  349,493   336,758   330,314   348,691   346,196

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  42,227   32,412   31,193   36,796   37,268
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  65,032   59,465   54,721   48,025   47,516
Liabilities
  175,094   165,947   162,989   161,003   154,402
Share Capital
  -   -   -   -   -
Total Equity
  174,399   170,811   167,325   187,688   191,794
Minority Interests
  -   -   -   -   -
Total liabilities equity
  349,493   336,758   330,314   348,691   346,196

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  411,939   268,882   226,094   244,363   290,212
Depreciation (total)
  -   -   -   -   -
Operating Result
  51,916   22,277   8,422   19,275   31,719
Interest Income
  -286   -311   -453   -601   -766
Income Before Taxes
  51,630   21,966   7,969   18,674   30,953
Income Taxes
  18,015   5,415   -406   -1,174   9,532
Minority Interests Profit
  -1,095   -401   -535   -138   -581
Net Income
  32,520   16,150   7,840   19,710   20,840

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  7.6000   3.8500   1.8800   4.6300   4.8800
Dividend per Share
  2.7000   2.8800   2.9800   3.0600   3.2300

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  45,116   30,344   22,082   30,066   36,014
Cash Flow from Investing Activities
  -26,975   -23,824   -12,403   -15,730   -16,446
Cash Flow from Financing
  -17,888   -7,037   -9,293   -15,130   -19,446
Decrease / Increase in Cash
  -28   -911   -48   -480   -135
Employees
  75,300   73,500   71,100   69,600   71,000