8/3/2020  9:59:50 PM Chg. +0.20 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
42.27USD +0.48% 296,247
Turnover: 12.5 mill.
-Bid Size: - -Ask Size: - 178.64 bill.USD 8.12% 12.57

Assets

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Property and Equipment
  113,687   120,869   121,346   139,116   199,548
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  23,237   28,194   28,556   31,665   35,338
Fixed Assets
  -   -   -   -   -
Inventories
  10,714   11,089   11,646   11,553   12,976
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  28,244   33,981   31,437   10,693   7,825
Current Assets
  75,777   85,963   72,266   55,235   58,984
Total Assets
  219,015   242,082   228,052   233,323   302,510

 

Liabilities

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Accounts Payable
  39,082   45,275   36,643   41,275   50,034
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  41,898   36,177   40,455   41,090   54,517
Liabilities
  105,171   120,320   115,087   122,754   155,671
Share Capital
  -   -   -   -   -
Total Equity
  113,844   121,762   112,965   110,569   146,839
Minority Interests
  -   -   -   -   -
Total liabilities equity
  219,015   242,082   228,052   233,323   302,510

 

Income Statement

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Revenues
  377,635   404,552   477,359   310,586   383,221
Depreciation (total)
  -   -   -   -   -
Operating Result
  68,056   70,874   82,423   35,325   53,218
Interest Income
  -654   -400   -673   -548   -259
Income Before Taxes
  67,402   70,474   81,750   34,777   52,959
Income Taxes
  27,902   29,864   36,530   15,119   21,561
Minority Interests Profit
  0.0000   0.0000   0.0000   -378   -938
Net Income
  39,500   40,610   45,220   19,280   30,460

 

Per Share

2006
US GAAP
in USD
2007
US GAAP
in USD
2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
Earnings per Share
  6.6800   7.3600   8.7800   3.9900   6.2400
Dividend per Share
  1.2800   1.3700   1.5500   1.6600   1.7400

 

Cash Flow

2006
US GAAP
in mill. USD
2007
US GAAP
in mill. USD
2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
Cash Flow from Operating Activities
  49,286   52,002   59,725   28,438   48,413
Cash Flow from Investing Activities
  -14,230   -9,728   -15,499   -22,419   -24,204
Cash Flow from Financing
  -36,210   -38,345   -44,027   -27,283   -26,924
Decrease / Increase in Cash
  -427   5,737   -2,544   -20,744   -2,868
Employees
  82,100   80,800   79,900   80,700   83,600