2024-04-15  9:59:56 PM Chg. -4.31 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
183.72USD -2.29% 26,280
Turnover: 4.89 mill.
-Bid Size: - -Ask Size: - 10.81 bill.USD - 27.89

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  223.4260   229.2390   191.1640   168.1820   170.4220
Intangible Assets
  108.9030   225.9000   237.1780   200.2880   150.9690
Long-Term Investments
  358.4020   102.9390   132.7780   9.5440   5.0680
Fixed Assets
  1,878.6890   2,884.4440   3,386.1800   3,363.9700   3,399.5600
Inventories
  34.4010   27.8980   22.0550   68.3650   35.8740
Accounts Receivable
  322.0290   296.1830   340.5360   469.9790   454.8320
Cash and Cash Equivalents
  599.2190   849.5560   580.9770   758.0120   797.1630
Current Assets
  1,511.5860   1,793.4760   1,611.1000   1,912.2240   1,848.7730
Total Assets
  3,390.2750   4,677.9200   4,997.2800   5,276.1940   5,248.3330

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  62.6270   64.4720   62.0960   113.1780   63.3150
Long-term debt
  -   369.0470   349.7720   0.0000   0.0000
Liabilities to Banks
  0.0000   369   349.8000   -   -
Provisions
  236.2000   322   343.9000   -   -
Liabilities
  1,628.7780   2,445.6520   2,637.0670   2,807.2160   2,448.1010
Share Capital
  142.5970   305.4530   192.4580   91.0480   24.3990
Total Equity
  1,761.4970   2,232.2680   2,360.2130   2,468.9780   2,800.2320
Minority Interests
  -   -   -   -   -
Total liabilities equity
  3,390.2750   4,677.9200   4,997.2800   5,276.1940   5,248.3330

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,242.4470   2,350.8220   2,603.4160   2,695.8450   2,813.1690
Depreciation (total)
  68.5070   95.8570   115.4240   115.6090   112.7020
Operating Result
  518.4630   392.2670   394.0250   403.7920   472.5680
Interest Income
  -   4.1300   -7.0880   -18.3990   13.4200
Income Before Taxes
  541.1110   396.3970   386.9370   385.3930   485.9880
Income Taxes
  113.3770   88.9560   55.6960   63.2330   91.0400
Minority Interests Profit
  -   -   -   -   -
Net Income
  427.7340   307.4410   331.2410   322.1600   394.9480

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  7.1200   5.0500   5.4600   5.3400   6.5900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  747.8410   660.8980   645.1960   442.6310   653.4090
Cash Flow from Investing Activities
  -414.6340   -747.0020   -445.3350   218.1160   36.3930
Cash Flow from Financing
  -155.4470   337.2430   -468.2800   -476.5080   -653.2990
Decrease / Increase in Cash
  177.7600   251.1390   -268.4190   184.2390   36.5030
Employees
  5,325   6,109   6,461   -   -