7/18/2019  9:59:32 PM Chg. +0.61 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
145.53USD +0.42% 22,372
Turnover: 3.25 mill.
-Bid Size: - -Ask Size: - 8.69 bill.USD 0.00% 19.65

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  34.2000   48   59.6000   63.5000   66.8000
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  18.8000   17.1000   17.4000   19   24.5000
Accounts Receivable
  112.1000   165.7000   185.2000   204.2000   242.2000
Cash and Cash Equivalents
  168.8000   216.8000   211.2000   189.7000   281.5000
Current Assets
  606   763.7000   776.1000   816.4000   998.8000
Total Assets
  1,362.2000   1,568.5000   1,911.2000   2,230.6000   2,185

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  21.2000   33.5000   27   37.3000   43.8000
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  61.8000   67.9000   86.4000   97.9000   112.4000
Liabilities
  358.5000   463.1000   581.8000   691.9000   815.7000
Share Capital
  -   -   -   -   -
Total Equity
  1,003.7000   1,105.4000   1,329.4000   1,538.7000   1,369.3000
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  1,362.2000   1,568.5000   1,911.2000   2,230.6000   2,185

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  882   1,151.8000   1,377.2000   1,481.3000   1,732
Depreciation (total)
  -   -   -   -   -
Operating Result
  230   350.7000   426.3000   430.8000   493.6000
Interest Income
  -   -   -   -   -
Income Before Taxes
  237.6000   360.8000   432.2000   438.1000   497.3000
Income Taxes
  86.5000   119.4000   157   160.8000   186.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  151.2000   241.4000   275.2000   277.3000   311.2000

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  1.9000   2.9900   3.4800   3.5300   4.1300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  313.6000   416.9000   495.4000   499.7000   549
Cash Flow from Investing Activities
  -238.2000   -139.7000   -352.3000   -352.5000   150.6000
Cash Flow from Financing
  -16.8000   -226.7000   -149.2000   -166.3000   -605
Decrease / Increase in Cash
  58.6000   50.6000   -6.1000   -19.1000   94.7000
Employees
  2,012   2,488   3,029   3,356   3,834