2024-04-18  5:35:19 PM Chg. +0.010 Volume Bid2024-04-18 Ask5:45:00 PM Market Capitalization Dividend Y. P/E Ratio
6.250EUR +0.16% 23,569
Turnover: 146,257.406
-Bid Size: - -Ask Size: - 286.19 mill.EUR - 31.25

Assets

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Property and Equipment
  166.1000   173.7000   139.1000   167.9000   166.8000
Intangible Assets
  149.7000   147.7000   21.3000   4.5000   5.4000
Long-Term Investments
  .5000   .5000   .5000   2.6000   .5000
Fixed Assets
  352.7000   351.2000   324.9000   326.9000   323.7000
Inventories
  113.4000   130.6000   123.8000   105.6000   90.8000
Accounts Receivable
  98.9000   86.1000   96   61.4000   53
Cash and Cash Equivalents
  48.3000   63.5000   90.1000   92.5000   115
Current Assets
  327.9000   352.4000   400.9000   322.7000   320.8000
Total Assets
  680.6000   703.6000   725.8000   649.5000   644.5000

 

Liabilities

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Accounts Payable
  61.6000   48.9000   74.8000   27   53.3000
Long-term debt
  87.1000   56.8000   78.2000   13.2000   9.6000
Liabilities to Banks
  161.8000   123.7000   157.7000   172.4000   143.2000
Provisions
  13.4000   13   9.4000   2.9000   31.4000
Liabilities
  396.6000   380.5000   426.8000   406.3000   438.5000
Share Capital
  45.7900   45.7900   45.7900   45.7900   45.7900
Total Equity
  284   323.1000   298.9000   243.1000   206
Minority Interests
  .0260   .0170   .0340   .0700   0.0000
Total liabilities equity
  680.6000   703.6000   725.8000   649.5000   644.5000

 

Income Statement

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Revenues
  723.8000   750.7000   781.6000   526.9000   497.6000
Depreciation (total)
  30.8000   32.9000   -   -   -
Operating Result
  26.9000   63.8000   43.6000   -74.4000   -25.1000
Interest Income
  -10.6000   -11.4000   -10.1000   -8.7000   -7.1000
Income Before Taxes
  21.5000   52.4000   36.8000   -81.2000   -30.5000
Income Taxes
  4.8000   12.7000   6.4000   -4.2000   -6.9000
Minority Interests Profit
  -.0090   .0090   -.0170   -.0200   0.0000
Net Income
  16.7000   39.7000   30.3000   -77   -23.6000

 

Per Share

2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
Earnings per Share
  0.3600   0.8100   0.6600   -1.6800   -0.5200
Dividend per Share
  0.0000   0.1100   0.1500   0.0000   0.0000

 

Cash Flow

2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
Cash Flow from Operating Activities
  20   63.1000   63.3000   12.7000   82.3000
Cash Flow from Investing Activities
  -34.4000   -35.1000   -35.7000   -15.2000   -11.7000
Cash Flow from Financing
  6   -13   -.8000   20.7000   -45.2000
Decrease / Increase in Cash
  -8.4000   15   26.8000   18.2000   25.3000
Employees
  3,393   3,402   3,465   2,655   2,538