6/26/2019  8:06:03 PM Chg. +4.17 Volume Bid8:09:05 PM Ask- Market Capitalization Dividend Y. P/E Ratio
289.57USD +1.46% 58,021
Turnover: 16.74 mill.
289.40Bid Size: 100 -Ask Size: - 10.91 bill.USD 0.74% 43.55

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  65.4000   57.6000   59.3000   84.6000   100.5000
Intangible Assets
  36.2000   41.9000   40.1000   93.2000   173.5000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  73.3000   90.4000   95.1000   97.8000   148.3000
Cash and Cash Equivalents
  196.6000   116.4000   158.9000   228.4000   194.7000
Current Assets
  318   249.8000   304.2000   369.3000   409.4000
Total Assets
  690.2000   663.2000   736.7000   1,019.2000   1,413.3000

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2.4000   2.9000   2.3000   2   27.3000
Liabilities
  148.4000   152.1000   205.1000   501.8000   853.6000
Share Capital
  .5000   .4910   .5030   .5120   .5180
Total Equity
  541.8000   511.1000   531.6000   517.4000   559.7000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  690.2000   663.2000   736.7000   1,019.2000   1,413.3000

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  858.1000   920.3000   1,006.8000   1,127.1000   1,221.2000
Depreciation (total)
  -   -   -   -   -
Operating Result
  269.4000   302.2000   331.9000   349.7000   352.1000
Interest Income
  -   -   -   -   -
Income Before Taxes
  270.9000   303.5000   333.8000   461   344.3000
Income Taxes
  72.3000   91.9000   92.7000   122.2000   86.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  198.6000   211.5000   241.1000   338.8000   258.3000

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  4.5300   4.9800   5.8000   8.2900   6.5500
Dividend per Share
  1.3200   1.4800   1.6600   1.8800   2.1200

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  269.8000   265   306.4000   331.1000   320.5000
Cash Flow from Investing Activities
  -20.4000   -70.7000   -64.9000   -158.4000   -347.3000
Cash Flow from Financing
  -238.4000   -276.7000   -187.3000   -91   -8.2000
Decrease / Increase in Cash
  7.6000   -80.2000   42.5000   69.5000   -33.7000
Employees
  6,258   6,639   7,360   8,375   9,074