2024-04-19  6:07:00 PM Chg. +0.0400 Volume Bid6:07:15 PM Ask6:07:35 PM Market Capitalization Dividend Y. P/E Ratio
3.6800EUR +1.10% 1,500
Turnover: 5,720
3.5600Bid Size: 920 3.8600Ask Size: 500 51.92 mill.EUR 10.60% 3.83

Assets

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Property and Equipment
  0.0000   0.0000   .0100   0.0000   .0300
Intangible Assets
  .2000   .1000   .1000   .1000   .0800
Long-Term Investments
  179.8000   176.2000   292.3000   267.7000   287.8000
Fixed Assets
  180.1000   176.3000   292.5000   277.9000   296.9000
Inventories
  0.0000   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1.3000   1.4000   2.5000   3   2.8000
Cash and Cash Equivalents
  7.7000   5.9000   17.4000   14.6000   16
Current Assets
  11.3000   8.5000   33.8000   20.7000   21.7000
Total Assets
  191.4000   184.8000   345.9000   311.9000   330.4000

 

Liabilities

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Accounts Payable
  1   .9000   2.2000   2.3000   2.7000
Long-term debt
  52.8000   69.9000   128.7000   111.9000   126
Liabilities to Banks
  91   83   193.3000   166.1000   144.1000
Provisions
  .3000   .3000   .4000   .6000   .7000
Liabilities
  113.9000   107.4000   265.2000   233.6000   213.1000
Share Capital
  47   47   47   18.8000   28.2000
Total Equity
  77.5000   77.4000   80.9000   78.3000   117.3000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  191.4000   184.8000   345.9000   311.9000   330.4000

 

Income Statement

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Revenues
  8.8000   8.4000   23.1000   17.6000   17.7000
Depreciation (total)
  -   -   -   -   -
Operating Result
  6.7000   5.9000   5   5.6000   12.3000
Interest Income
  -4.5000   -4.6600   -12.7000   -5   -4.1900
Income Before Taxes
  5.5000   2.4000   -6.1000   .9000   8.1000
Income Taxes
  0.0000   0.0000   0.0000   0.0000   0.0000
Minority Interests Profit
  -.9000   -1.2000   .9000   -.9000   -1.5000
Net Income
  4.6000   1.2000   -5.2000   0.0000   6.6000

 

Per Share

2011
IFRS
in EUR
2012
IFRS
in EUR
2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
Earnings per Share
  0.4900   -0.0200   -0.5600   -0.0100   0.5300
Dividend per Share
  0.0800   0.1000   0.1000   0.2500   0.2500

 

Cash Flow

2011
IFRS
in mill. EUR
2012
IFRS
in mill. EUR
2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
Cash Flow from Operating Activities
  3.8000   3.3000   1.4000   6.1000   3.3000
Cash Flow from Investing Activities
  1   3.6000   29.1000   22.4000   11.6000
Cash Flow from Financing
  -9   -8.8000   -27.3000   -31.3000   -13.5000
Decrease / Increase in Cash
  -4.3000   -1.9000   3.2000   -2.8000   1.4000
Employees
  3   3   3   3   3