7/31/2020  10:00:02 PM Chg. -5.98 Volume Bid10:11:01 PM Ask10:11:01 PM Market Capitalization Dividend Y. P/E Ratio
419.68CAD -1.40% 39,063
Turnover: 14.84 mill.
419.00Bid Size: 100 421.00Ask Size: 100 11.28 bill.CAD - -

Assets

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  3,214.9000   3,847.5000   6,072.5000   5,676.9000   6,194.1000
Long-Term Investments
  27,832.5000   27,293.4000   37,013.2000   37,432.9000   38,111.6000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,823   4,289.1000   7,055.3000   6,667.9000   6,533.9000
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  41,529   43,384.4000   64,090.1000   64,372.1000   70,508.5000

 

Liabilities

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  29,510.1000   31,564.3000   45,678.1000   47,006.9000   52,601.3000
Share Capital
  1,334.9000   1,335.5000   1,335.5000   1,335.5000   1,335.5000
Total Equity
  12,018.9000   11,820.1000   18,412   17,365.2000   17,907.2000
Minority Interests
  1,731.5000   2,000   4,600.9000   4,250.4000   3,529.1000
Total liabilities equity
  41,529   43,384.4000   64,090.1000   64,372.1000   70,508.5000

 

Income Statement

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  843.5000   -311.5000   2,354.4000   1,209.2000   2,704.7000
Interest Income
  -219   -242.8000   -331.2000   -347.1000   -472
Income Before Taxes
  624.5000   -554.3000   2,023.2000   862.1000   2,232.7000
Income Taxes
  -17.5000   -159.6000   408.3000   44.2000   261.5000
Minority Interests Profit
  -74.3000   -117.8000   125.7000   -441.9000   32.9000
Net Income
  567.7000   -512.5000   1,740.6000   376   2,004.1000

 

Per Share

2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
2019
IFRS
in USD
Earnings per Share
  23.6700   -24.1800   66.7400   12.0300   72.8000
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
Cash Flow from Operating Activities
  144.7000   1,258.2000   2,700.6000   -1,924.3000   1,355.4000
Cash Flow from Investing Activities
  -1,471   -1,670.4000   -894.1000   -628.6000   -1,204
Cash Flow from Financing
  1,670.1000   1,543.4000   1,761.6000   -676.1000   -837.4000
Decrease / Increase in Cash
  343.8000   1,131.2000   3,568.1000   -3,229   -686
Employees
  23,576   31,100   38,000   39,000   39,000