11/20/2019  10:00:01 PM Chg. -11.37 Volume Bid10:12:00 PM Ask10:12:00 PM Market Capitalization Dividend Y. P/E Ratio
588.21CAD -1.90% 39,480
Turnover: 21.21 mill.
586.00Bid Size: 100 590.10Ask Size: 100 16.57 bill.CAD - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,558.3000   3,214.9000   3,847.5000   6,072.5000   5,676.9000
Long-Term Investments
  25,109.2000   27,832.5000   27,293.4000   37,013.2000   37,432.9000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,176   3,823   4,289.1000   7,055.3000   6,667.9000
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  36,131.2000   41,529   43,384.4000   64,090.1000   64,372.1000

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  26,387.4000   29,510.1000   31,564.3000   45,678.1000   47,006.9000
Share Capital
  1,164.7000   1,334.9000   1,335.5000   1,335.5000   1,335.5000
Total Equity
  9,743.8000   12,018.9000   11,820.1000   18,412   17,365.2000
Minority Interests
  218.1000   1,731.5000   2,000   4,600.9000   4,250.4000
Total liabilities equity
  36,131.2000   41,529   43,384.4000   64,090.1000   64,372.1000

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  2,544.2000   843.5000   -311.5000   2,354.4000   1,209.2000
Interest Income
  -206.3000   -219   -242.8000   -331.2000   -347.1000
Income Before Taxes
  2,337.9000   624.5000   -554.3000   2,023.2000   862.1000
Income Taxes
  673.3000   -17.5000   -159.6000   408.3000   44.2000
Minority Interests Profit
  -31.4000   -74.3000   -117.8000   125.7000   -441.9000
Net Income
  1,633.2000   567.7000   -512.5000   1,740.6000   376

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  74.4300   23.6700   -24.1800   66.7400   12.0300
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  -70.2000   144.7000   1,258.2000   2,700.6000   -1,924.3000
Cash Flow from Investing Activities
  -395.1000   -1,471   -1,670.4000   -894.1000   -628.6000
Cash Flow from Financing
  -83.5000   1,670.1000   1,543.4000   1,761.6000   -676.1000
Decrease / Increase in Cash
  -548.8000   343.8000   1,131.2000   3,568.1000   -3,229
Employees
  11,450   23,576   31,100   38,000   39,000