2024-04-15  10:00:00 PM Chg. -14.81 Volume Bid10:00:09 AM Ask10:00:09 AM Market Capitalization Dividend Y. P/E Ratio
1,462.25CAD -1.00% 53,137
Turnover: 73.49 mill.
1,300.00Bid Size: 300 1,472.50Ask Size: 100 32.88 bill.CAD - -

Assets

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  5,676.9000   6,194.1000   3,102.8000   2,843.4000   2,761.5000
Long-Term Investments
  37,432.9000   38,111.6000   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  6,667.9000   6,533.9000   5,816.1000   6,883.2000   7,907.5000
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  64,372.1000   70,508.5000   74,054   86,645.4000   92,125.1000

 

Liabilities

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  47,006.9000   52,601.3000   56,526.7000   65,330.1000   71,789.3000
Share Capital
  1,335.5000   1,335.5000   -   -   -
Total Equity
  17,365.2000   17,907.2000   13,856.6000   16,385.1000   16,676.2000
Minority Interests
  4,250.4000   3,529.1000   3,670.7000   4,930.2000   3,659.6000
Total liabilities equity
  64,372.1000   70,508.5000   74,054   86,645.4000   92,125.1000

 

Income Statement

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,209.2000   2,704.7000   -   -   -
Interest Income
  -347.1000   -472   -   -   -
Income Before Taxes
  862.1000   2,232.7000   -   -   -
Income Taxes
  44.2000   261.5000   206.7000   726   425.2000
Minority Interests Profit
  -441.9000   32.9000   181   -265.5000   -139.6000
Net Income
  376   2,004.1000   218.4000   3,401.1000   1,147.2000

 

Per Share

2018
IFRS
in USD
2019
IFRS
in USD
2020
IFRS
in USD
2021
IFRS
in USD
2022
IFRS
in USD
Earnings per Share
  12.0300   72.8000   6.5900   129.3300   46.6200
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2018
IFRS
in mill. USD
2019
IFRS
in mill. USD
2020
IFRS
in mill. USD
2021
IFRS
in mill. USD
2022
IFRS
in mill. USD
Cash Flow from Operating Activities
  -1,924.3000   1,355.4000   139.8000   6,641   -4,419.9000
Cash Flow from Investing Activities
  -628.6000   -1,204   -46.8000   1,838.6000   384.8000
Cash Flow from Financing
  -676.1000   -837.4000   436.9000   -1,189.3000   -1,294.6000
Decrease / Increase in Cash
  -3,229   -686   -   -   -
Employees
  39,000   39,000   -   -   -