10/21/2021  4:20:06 PM Chg. -0.05 Volume Bid4:30:33 PM Ask4:30:33 PM Market Capitalization Dividend Y. P/E Ratio
509.99CAD -0.01% 5,514
Turnover: 2.45 mill.
508.37Bid Size: 100 510.21Ask Size: 100 14.11 bill.CAD - -

Assets

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  1,115.2000   1,301.1000   1,311.8000   1,558.3000   3,214.9000
Long-Term Investments
  23,466   25,163.2000   23,833.3000   25,109.2000   27,832.5000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  2,762.1000   3,114.6000   3,313.7000   3,176   3,823
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  33,406.9000   36,941.2000   35,958.8000   36,131.2000   41,529

 

Liabilities

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  24,998.4000   28,050.9000   27,498.3000   26,387.4000   29,510.1000
Share Capital
  934.7000   1,166.4000   1,166.4000   1,164.7000   1,334.9000
Total Equity
  8,408.5000   8,890.3000   8,460.5000   9,743.8000   12,018.9000
Minority Interests
  45.9000   69.2000   107.4000   218.1000   1,731.5000
Total liabilities equity
  33,406.9000   36,941.2000   35,958.8000   36,131.2000   41,529

 

Income Statement

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  205.3000   865   -789.9000   2,544.2000   843.5000
Interest Income
  -214   -208.2000   -211.2000   -206.3000   -219
Income Before Taxes
  -8.7000   656.8000   -1,001.1000   2,337.9000   624.5000
Income Taxes
  -56.5000   116.1000   -436.6000   673.3000   -17.5000
Minority Interests Profit
  -2.7000   -8.3000   -8.9000   -31.4000   -74.3000
Net Income
  45.1000   532.4000   -573.4000   1,633.2000   567.7000

 

Per Share

2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
2015
IFRS
in USD
Earnings per Share
  -0.3100   23.2200   -31.1500   74.4300   23.6700
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
Cash Flow from Operating Activities
  -1,221.5000   1,315.7000   707.3000   -70.2000   144.7000
Cash Flow from Investing Activities
  103.8000   -291.3000   214   -395.1000   -1,471
Cash Flow from Financing
  -198.1000   -165.3000   129.9000   -83.5000   1,670.1000
Decrease / Increase in Cash
  -1,315.8000   859.1000   1,051.2000   -548.8000   343.8000
Employees
  7,901   11,507   10,938   11,450   23,576