7/30/2021  10:00:00 PM Chg. +7.57 Volume Bid10:00:11 AM Ask10:00:11 AM Market Capitalization Dividend Y. P/E Ratio
525.54CAD +1.46% 99,147
Turnover: 47.46 mill.
516.02Bid Size: 100 540.77Ask Size: 100 14.46 bill.CAD - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  -   -   -   -   -
Intangible Assets
  949.1000   1,115.2000   1,301.1000   1,311.8000   1,558.3000
Long-Term Investments
  21,976.2000   23,466   25,163.2000   23,833.3000   25,109.2000
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  3,017.3000   2,762.1000   3,114.6000   3,313.7000   3,176
Cash and Cash Equivalents
  -   -   -   -   -
Current Assets
  -   -   -   -   -
Total Assets
  31,448.1000   33,406.9000   36,941.2000   35,958.8000   36,131.2000

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  22,774.2000   24,998.4000   28,050.9000   27,498.3000   26,387.4000
Share Capital
  934.7000   934.7000   1,166.4000   1,166.4000   1,164.7000
Total Equity
  8,673.9000   8,408.5000   8,890.3000   8,460.5000   9,743.8000
Minority Interests
  41.3000   45.9000   69.2000   107.4000   218.1000
Total liabilities equity
  31,448.1000   33,406.9000   36,941.2000   35,958.8000   36,131.2000

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  -   -   -   -   -
Depreciation (total)
  -   -   -   -   -
Operating Result
  346.6000   205.3000   865   -789.9000   2,544.2000
Interest Income
  -195.5000   -214   -208.2000   -211.2000   -206.3000
Income Before Taxes
  151.1000   -8.7000   656.8000   -1,001.1000   2,337.9000
Income Taxes
  -186.9000   -56.5000   116.1000   -436.6000   673.3000
Minority Interests Profit
  -2.2000   -2.7000   -8.3000   -8.9000   -31.4000
Net Income
  335.8000   45.1000   532.4000   -573.4000   1,633.2000

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  14.9000   -0.3100   23.2200   -31.1500   74.4300
Dividend per Share
  10.0000   10.0000   10.0000   10.0000   10.0000

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  1,039.5000   -1,221.5000   1,315.7000   707.3000   -70.2000
Cash Flow from Investing Activities
  -708.3000   103.8000   -291.3000   214   -395.1000
Cash Flow from Financing
  773.7000   -198.1000   -165.3000   129.9000   -83.5000
Decrease / Increase in Cash
  1,104.9000   -1,315.8000   859.1000   1,051.2000   -548.8000
Employees
  6,584   7,901   11,507   10,938   11,450