2024-04-23  10:00:00 PM Chg. +0.4400 Volume Bid1:19:41 AM Ask1:19:41 AM Market Capitalization Dividend Y. P/E Ratio
19.0000USD +2.37% 123,552
Turnover: 1.41 mill.
18.7000Bid Size: 100 19.3600Ask Size: 100 360.42 mill.USD - -

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  26.9540   23.0910   22.1940   19.7200   21.1810
Intangible Assets
  14.4710   13.3010   25.6160   48.9780   47.8910
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  164.6260   201.6570   206.2900   253.9820   243.0840
Inventories
  58.5540   47.3910   53.1450   50.0260   34.5290
Accounts Receivable
  76.1620   64.6160   78.5230   90.3260   92.0280
Cash and Cash Equivalents
  133.6340   185.6330   121.9890   37.8120   76.7870
Current Assets
  322.2160   323.9350   273.4500   219.3650   261.6080
Total Assets
  486.8420   525.5920   479.7400   473.3470   504.6920

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  13.7180   14.1210   14.1990   27.2860   27.4040
Long-term debt
  -   -   -   -   72.7600
Liabilities to Banks
  -   -   -   -   -
Provisions
  38.5000   43.4000   -   -   -
Liabilities
  154.8500   165.2890   153.2810   162.2980   236.0860
Share Capital
  .0190   .0190   .0200   .0200   .0200
Total Equity
  331.9920   360.3030   326.4590   311.0490   268.6060
Minority Interests
  -   -   -   -   -
Total liabilities equity
  486.8420   525.5920   479.7400   473.3470   504.6920

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  381.7650   303.7680   337.8140   345.7650   358.8310
Depreciation (total)
  -   -   -   -   -
Operating Result
  -58.6340   -30.6820   -8.4360   -24.9230   -49.5360
Interest Income
  .7810   0.0000   .0550   -.0360   3.3480
Income Before Taxes
  -61.0140   -30.7730   -8.5610   -21.6510   -54.0620
Income Taxes
  1.1330   -31.4020   31.4030   5.1050   2.5150
Minority Interests Profit
  -   -   -   -   -
Net Income
  -62.1470   .6290   -39.9640   -26.7560   -56.5770

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  -3.5800   0.0400   -2.2000   -1.4600   -2.9900
Dividend per Share
  -   -   -   -   -

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  32.4680   21.3940   -13.4760   -24.8560   1.0750
Cash Flow from Investing Activities
  -9.3420   13.9070   -45.7400   -49.8970   -33.4900
Cash Flow from Financing
  2.2430   11.0580   1.5820   -.9970   71.2750
Decrease / Increase in Cash
  24.8510   51.9990   -63.6440   -84.1770   38.9750
Employees
  1,818   1,364   -   -   -