2024-04-25  8:11:44 AM Chg. +0.48 Volume Bid4:22:46 PM Ask4:22:46 PM Market Capitalization Dividend Y. P/E Ratio
63.47EUR +0.76% 0
Turnover: 0.00
62.86Bid Size: 600 62.91Ask Size: 600 35.9 bill.EUR - -

Assets

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Property and Equipment
  435.6000   516.4000   654.9000   763.8890   818.8890
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   775.8370   867.6860
Inventories
  646.2000   715.4000   784.1000   869.2240   913.2630
Accounts Receivable
  338.6000   372.2000   414.3000   462.0770   468.3750
Cash and Cash Equivalents
  117.7000   79.6000   58.5000   114.4960   129.0190
Current Assets
  1,236.1000   1,286.7000   1,408.5000   1,583.2650   1,664.7760
Total Assets
  1,684.9000   1,815.8000   2,075.8000   2,359.1020   2,532.4620

 

Liabilities

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Accounts Payable
  73.8000   78   91.3000   103.9090   125.9730
Long-term debt
  -   -   -   0.0000   302.9500
Liabilities to Banks
  0.0000   0.0000   0.0000   90   62.1000
Provisions
  2.1000   -   -   7.4000   -
Liabilities
  226   255.5000   303.1000   443.8850   731.1730
Share Capital
  3   3   3   11.8360   11.5840
Total Equity
  1,459   1,560.4000   1,772.7000   1,915.2170   1,801.2890
Minority Interests
  -   -   -   -   -
Total liabilities equity
  1,684.9000   1,815.8000   2,075.8000   2,359.1020   2,532.4620

 

Income Statement

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Revenues
  2,766.9000   3,133.6000   3,326.1000   3,733.5070   3,869.1870
Depreciation (total)
  -   -   -   72.6720   86.5980
Operating Result
  574.6000   673.7000   712.7000   787.5900   828.7550
Interest Income
  .5000   .5000   .8000   -.1560   -2.7350
Income Before Taxes
  575.1000   674.2000   713.5000   787.4340   826.0200
Income Taxes
  217.2000   253.6000   264.8000   293.2840   309.6590
Minority Interests Profit
  -   -   -   -   -
Net Income
  357.9000   420.5000   448.6000   494.1500   516.3610

 

Per Share

2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
Earnings per Share
  0.6050   0.7100   0.7550   0.4175   0.4425
Dividend per Share
  0.3250   0.6200   0.4000   0.2500   0.2800

 

Cash Flow

2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
Cash Flow from Operating Activities
  268.5000   396.3000   416.1000   499.3920   546.9400
Cash Flow from Investing Activities
  -112.2000   -107.2000   -201.8000   -188.7810   -180.6270
Cash Flow from Financing
  -181.8000   -327.5000   -234.4000   -249.7320   -337.5630
Decrease / Increase in Cash
  -26   -38.1000   -21.1000   55.9900   14.5230
Employees
  15,168   15,145   17,277   18,417   20,746