2024-04-19  9:59:58 PM Chg. +0.06 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
67.56USD +0.09% 77,106
Turnover: 5.21 mill.
-Bid Size: - -Ask Size: - 38.69 bill.USD 2.63% 33.45

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  899.6970   893.6000   924.8000   1,023.2000   1,030.7000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  948.1140   974.8000   1,005.3000   1,342.7000   1,465.1000
Inventories
  992.9890   1,092.9000   1,278.7000   1,366.4000   1,337.5000
Accounts Receivable
  499.7160   607.8000   714.3000   741.8000   769.4000
Cash and Cash Equivalents
  112.7350   116.9000   167.2000   174.9000   245.7000
Current Assets
  1,720.7700   1,935.7000   2,316.2000   2,457.2000   2,499.6000
Total Assets
  2,668.8840   2,910.5000   3,321.5000   3,799.9000   3,964.7000

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  108.7400   147.5000   193.6000   192.8000   207
Long-term debt
  379.5180   412   497   342   365
Liabilities to Banks
  10.5000   3   3   3   40
Provisions
  -   6.5000   -   -   -
Liabilities
  735.7900   813.6000   1,018.8000   1,134.3000   1,231.5000
Share Capital
  5.7840   5.8000   5.8000   2.9000   2.9000
Total Equity
  1,933.0940   2,096.9000   2,302.7000   2,665.6000   2,733.2000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,668.8840   2,910.5000   3,321.5000   3,799.9000   3,964.7000

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,962.0360   4,390.5000   4,965.1000   5,333.7000   5,647.3000
Depreciation (total)
  104.0520   127.4000   138.2000   148.7000   162.4000
Operating Result
  795.8390   881.8000   999.2000   1,057.2000   1,141.8000
Interest Income
  -6.1100   -8.7000   -12.2000   -13.5000   -9.1000
Income Before Taxes
  789.7290   873.1000   987   1,043.7000   1,132.7000
Income Taxes
  290.2510   294.5000   235.1000   252.8000   273.6000
Minority Interests Profit
  -   -   -   -   -
Net Income
  499.4780   578.6000   751.9000   790.9000   859.1000

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.8650   1.0050   1.3100   1.3800   1.5000
Dividend per Share
  0.6000   0.6400   0.7700   0.8700   1.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  513.9990   585.2000   674.2000   842.7000   1,101.8000
Cash Flow from Investing Activities
  -188.0930   -179.3000   -173.9000   -239.7000   -281.7000
Cash Flow from Financing
  -340.8720   -407.2000   -446.5000   -595.1000   -754.4000
Decrease / Increase in Cash
  -16.2840   4.2000   50.3000   7.7000   70.8000
Employees
  19,624   20,565   21,644   21,948   20,365