2024-04-18  9:59:59 PM Chg. -0.98 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
67.50USD -1.43% 110,002
Turnover: 7.47 mill.
-Bid Size: - -Ask Size: - 38.65 bill.USD 2.64% 33.42

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  818.8890   899.6970   893.6000   924.8000   1,023.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  867.6860   948.1140   974.8000   1,005.3000   1,342.7000
Inventories
  913.2630   992.9890   1,092.9000   1,278.7000   1,366.4000
Accounts Receivable
  468.3750   499.7160   607.8000   714.3000   741.8000
Cash and Cash Equivalents
  129.0190   112.7350   116.9000   167.2000   174.9000
Current Assets
  1,664.7760   1,720.7700   1,935.7000   2,316.2000   2,457.2000
Total Assets
  2,532.4620   2,668.8840   2,910.5000   3,321.5000   3,799.9000

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  125.9730   108.7400   147.5000   193.6000   192.8000
Long-term debt
  302.9500   379.5180   412   497   342
Liabilities to Banks
  62.1000   10.5000   3   3   3
Provisions
  -   -   6.5000   -   -
Liabilities
  731.1730   735.7900   813.6000   1,018.8000   1,134.3000
Share Capital
  11.5840   5.7840   5.8000   5.8000   2.9000
Total Equity
  1,801.2890   1,933.0940   2,096.9000   2,302.7000   2,665.6000
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,532.4620   2,668.8840   2,910.5000   3,321.5000   3,799.9000

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,869.1870   3,962.0360   4,390.5000   4,965.1000   5,333.7000
Depreciation (total)
  86.5980   104.0520   127.4000   138.2000   148.7000
Operating Result
  828.7550   795.8390   881.8000   999.2000   1,057.2000
Interest Income
  -2.7350   -6.1100   -8.7000   -12.2000   -13.5000
Income Before Taxes
  826.0200   789.7290   873.1000   987   1,043.7000
Income Taxes
  309.6590   290.2510   294.5000   235.1000   252.8000
Minority Interests Profit
  -   -   -   -   -
Net Income
  516.3610   499.4780   578.6000   751.9000   790.9000

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.4425   0.8650   1.0050   1.3100   1.3800
Dividend per Share
  0.2800   0.6000   0.6400   0.7700   0.8700

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  546.9400   513.9990   585.2000   674.2000   842.7000
Cash Flow from Investing Activities
  -180.6270   -188.0930   -179.3000   -173.9000   -239.7000
Cash Flow from Financing
  -337.5630   -340.8720   -407.2000   -446.5000   -595.1000
Decrease / Increase in Cash
  14.5230   -16.2840   4.2000   50.3000   7.7000
Employees
  20,746   19,624   20,565   21,644   21,948