2024-04-19  9:59:50 PM Chg. +0.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
35.29USD +0.93% 17,118
Turnover: 603,231.95
-Bid Size: - -Ask Size: - 2.98 bill.USD 3.15% 10.38

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  35.7430   39.2800   37.6700   53.2290   51.7250
Intangible Assets
  4.5950   3.5700   2.9970   339.6390   446.2280
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  791.3750   795.3470   794.1360   1,239.5820   1,418.8470
Inventories
  -   -   -   -   -
Accounts Receivable
  33.5240   44.8040   53.4820   60.0940   64.4920
Cash and Cash Equivalents
  172.6280   104.8390   316.2640   156.8320   249.1740
Current Assets
  395.8280   359.7600   437.2740   304.1010   461.2840
Total Assets
  1,187.2030   1,155.1070   1,231.4100   1,543.6830   1,880.1310

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  191.2500   165.7500   170   135   100
Liabilities to Banks
  25.5000   25.5000   0.0000   0.0000   0.0000
Provisions
  158.9000   176.7000   117.6000   148.2000   165.4000
Liabilities
  538.2310   559.3230   470.1950   686.5620   838.8510
Share Capital
  298.3900   320.7930   343.1890   367.0630   392.0210
Total Equity
  648.9720   595.7840   761.2150   857.1210   1,041.2800
Minority Interests
  1.1560   32.3200   30.1630   182.5130   212.0860
Total liabilities equity
  1,187.2030   1,155.1070   1,231.4100   1,543.6830   1,880.1310

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  931.6650   1,150.6270   1,110.1600   1,135.6770   1,326.8940
Depreciation (total)
  9.5350   -   -   -   -
Operating Result
  279.4460   335.6830   341.5080   330.2800   347.9270
Interest Income
  -4.2990   -4.1730   -4.7720   -5.8850   -5.0370
Income Before Taxes
  274.9060   340.9340   352.0020   296.1740   365.2710
Income Taxes
  102.9200   119.4200   57.1010   73.8750   88.1460
Minority Interests Profit
  2.1790   12.5950   3.5600   2.0020   4.7860
Net Income
  169.8070   208.9190   291.3410   220.2970   272.3390

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.6200   2.0300   2.8700   2.1800   2.6900
Dividend per Share
  1.0000   2.0000   1.0000   1.0600   1.0800

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  233.1840   252.7710   270.3770   206.2820   334.9400
Cash Flow from Investing Activities
  -5.7310   -8.1940   117.9690   -174.4390   -94.6830
Cash Flow from Financing
  -170.0920   -312.3660   -176.9210   -186.1150   -152.6800
Decrease / Increase in Cash
  57.3610   -67.7890   211.4250   -159.3830   92.0850
Employees
  1,443   1,463   1,441   1,878   1,826