2024-04-19  9:59:50 PM Chg. +0.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
35.29USD +0.93% 17,118
Turnover: 603,231.95
-Bid Size: - -Ask Size: - 2.98 bill.USD 3.15% 10.38

Assets

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Property and Equipment
  40.1000   38.6380   35.7430   39.2800   37.6700
Intangible Assets
  76.6000   6.0400   4.5950   3.5700   2.9970
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  796.5000   798.4640   791.3750   795.3470   794.1360
Inventories
  -   -   -   -   -
Accounts Receivable
  -   27.9650   33.5240   44.8040   53.4820
Cash and Cash Equivalents
  104.4000   115.2670   172.6280   104.8390   316.2640
Current Assets
  339.3000   342.0550   395.8280   359.7600   437.2740
Total Assets
  1,135.8000   1,140.5190   1,187.2030   1,155.1070   1,231.4100

 

Liabilities

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Accounts Payable
  0.0000   -   -   -   -
Long-term debt
  -   216.7500   191.2500   165.7500   170
Liabilities to Banks
  77.9000   25.5000   25.5000   25.5000   0.0000
Provisions
  121.2000   140.8000   158.9000   176.7000   117.6000
Liabilities
  553.9000   530.8670   538.2310   559.3230   470.1950
Share Capital
  296   270.8310   298.3900   320.7930   343.1890
Total Equity
  566.1000   609.6520   648.9720   595.7840   761.2150
Minority Interests
  15.7000   .1580   1.1560   32.3200   30.1630
Total liabilities equity
  1,135.8000   1,140.5190   1,187.2030   1,155.1070   1,231.4100

 

Income Statement

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Revenues
  -   865.3210   931.6650   1,150.6270   1,110.1600
Depreciation (total)
  -   10.7040   9.5350   -   -
Operating Result
  251.7000   237.9490   279.4460   335.6830   341.5080
Interest Income
  -   -9.6110   -4.2990   -4.1730   -4.7720
Income Before Taxes
  259   239.3520   274.9060   340.9340   352.0020
Income Taxes
  92.7000   89.5300   102.9200   119.4200   57.1010
Minority Interests Profit
  -4.2000   .5860   2.1790   12.5950   3.5600
Net Income
  162.2000   149.2360   169.8070   208.9190   291.3410

 

Per Share

2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
Earnings per Share
  1.5500   1.4200   1.6200   2.0300   2.8700
Dividend per Share
  0.9800   1.0000   1.0000   2.0000   1.0000

 

Cash Flow

2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
Cash Flow from Operating Activities
  261   192.4820   233.1840   252.7710   270.3770
Cash Flow from Investing Activities
  -2.1000   -16.4180   -5.7310   -8.1940   117.9690
Cash Flow from Financing
  -222   -165.2400   -170.0920   -312.3660   -176.9210
Decrease / Increase in Cash
  36.9000   10.8240   57.3610   -67.7890   211.4250
Employees
  1,431   1,435   1,443   1,463   1,441