2024-04-19  9:59:50 PM Chg. +0.33 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
35.29USD +0.93% 17,118
Turnover: 603,231.95
-Bid Size: - -Ask Size: - 2.98 bill.USD 3.15% 10.38

Assets

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Property and Equipment
  38.9000   40.1000   38.6380   35.7430   39.2800
Intangible Assets
  79.1000   76.6000   6.0400   4.5950   3.5700
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  790   796.5000   798.4640   791.3750   795.3470
Inventories
  -   -   -   -   -
Accounts Receivable
  -   -   27.9650   33.5240   44.8040
Cash and Cash Equivalents
  67.6000   104.4000   115.2670   172.6280   104.8390
Current Assets
  300.1000   339.3000   342.0550   395.8280   359.7600
Total Assets
  1,090.1000   1,135.8000   1,140.5190   1,187.2030   1,155.1070

 

Liabilities

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Accounts Payable
  0.0000   0.0000   -   -   -
Long-term debt
  -   -   216.7500   191.2500   165.7500
Liabilities to Banks
  42.5000   77.9000   25.5000   25.5000   25.5000
Provisions
  99.4000   121.2000   140.8000   158.9000   176.7000
Liabilities
  586.1000   553.9000   530.8670   538.2310   559.3230
Share Capital
  273.9000   296   270.8310   298.3900   320.7930
Total Equity
  495.3000   566.1000   609.6520   648.9720   595.7840
Minority Interests
  8.5000   15.7000   .1580   1.1560   32.3200
Total liabilities equity
  1,090.1000   1,135.8000   1,140.5190   1,187.2030   1,155.1070

 

Income Statement

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Revenues
  -   -   865.3210   931.6650   1,150.6270
Depreciation (total)
  -   -   10.7040   9.5350   -
Operating Result
  312.6000   251.7000   237.9490   279.4460   335.6830
Interest Income
  -   -   -9.6110   -4.2990   -4.1730
Income Before Taxes
  308.5000   259   239.3520   274.9060   340.9340
Income Taxes
  110.9000   92.7000   89.5300   102.9200   119.4200
Minority Interests Profit
  -9.5000   -4.2000   .5860   2.1790   12.5950
Net Income
  188.1000   162.2000   149.2360   169.8070   208.9190

 

Per Share

2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
Earnings per Share
  1.7900   1.5500   1.4200   1.6200   2.0300
Dividend per Share
  2.4700   0.9800   1.0000   1.0000   2.0000

 

Cash Flow

2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
Cash Flow from Operating Activities
  316.3000   261   192.4820   233.1840   252.7710
Cash Flow from Investing Activities
  11.4000   -2.1000   -16.4180   -5.7310   -8.1940
Cash Flow from Financing
  -309.4000   -222   -165.2400   -170.0920   -312.3660
Decrease / Increase in Cash
  18.3000   36.9000   10.8240   57.3610   -67.7890
Employees
  1,402   1,431   1,435   1,443   1,463