7/2/2020  9:59:55 PM Chg. -1.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
155.48USD -0.80% 109,154
Turnover: 17.15 mill.
-Bid Size: - -Ask Size: - 40.62 bill.USD 1.67% 75.48

Assets

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Property and Equipment
  14,385   15,543   17,248   18,484   19,550
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  389   437   440   457   463
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,952   2,328   2,843   4,917   2,908
Current Assets
  7,284   8,285   9,056   11,274   9,683
Total Assets
  24,902   27,385   29,903   33,567   33,070

 

Liabilities

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Accounts Payable
  1,522   1,702   1,613   1,879   1,971
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  891   1,336   836   1,652   3,152
Liabilities
  11,091   12,165   15,176   16,169   17,793
Share Capital
  31   32   32   32   32
Total Equity
  13,811   15,220   14,727   17,398   15,277
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24,902   27,385   29,903   33,567   33,070

 

Income Statement

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Revenues
  34,734   39,304   42,680   44,287   45,567
Depreciation (total)
  1,958   1,973   2,113   2,386   2,587
Operating Result
  1,998   2,378   3,186   2,551   3,446
Interest Income
  -71   -77   -39   -61   -142
Income Before Taxes
  1,894   2,265   3,141   2,455   3,289
Income Taxes
  710   813   1,109   894   1,192
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,184   1,452   2,032   1,561   2,097

 

Per Share

2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
2014
US GAAP
in USD
Earnings per Share
  3.7800   4.6100   6.4400   4.9500   6.8200
Dividend per Share
  0.4400   0.4800   0.5200   0.5600   0.6000

 

Cash Flow

2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
2014
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,138   4,041   4,835   4,688   4,264
Cash Flow from Investing Activities
  -2,781   -3,419   -4,049   -3,803   -3,551
Cash Flow from Financing
  -692   -287   -244   1,184   -2,719
Decrease / Increase in Cash
  -340   376   515   2,074   -2,009
Employees
  257,000   260,800   267,800   281,000   293,900