7/8/2020  5:27:05 PM Chg. -1.84 Volume Bid- Ask7/8/2020 Market Capitalization Dividend Y. P/E Ratio
156.71USD -1.16% 28,272
Turnover: 4.48 mill.
-Bid Size: - 160.25Ask Size: 165 41.42 bill.USD 1.64% 76.96

Assets

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Property and Equipment
  13,417   14,385   15,543   17,248   18,484
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  367   389   437   440   457
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  2,292   1,952   2,328   2,843   4,917
Current Assets
  7,116   7,284   8,285   9,056   11,274
Total Assets
  24,244   24,902   27,385   29,903   33,567

 

Liabilities

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Accounts Payable
  1,372   1,522   1,702   1,613   1,879
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,071   891   1,336   836   1,652
Liabilities
  10,618   11,091   12,165   15,176   16,169
Share Capital
  31   31   32   32   32
Total Equity
  13,626   13,811   15,220   14,727   17,398
Minority Interests
  -   -   -   -   -
Total liabilities equity
  24,244   24,902   27,385   29,903   33,567

 

Income Statement

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Revenues
  35,497   34,734   39,304   42,680   44,287
Depreciation (total)
  1,975   1,958   1,973   2,113   2,386
Operating Result
  747   1,998   2,378   3,186   2,551
Interest Income
  -59   -71   -77   -39   -61
Income Before Taxes
  677   1,894   2,265   3,141   2,455
Income Taxes
  579   710   813   1,109   894
Minority Interests Profit
  -   -   -   -   -
Net Income
  98   1,184   1,452   2,032   1,561

 

Per Share

2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
2013
US GAAP
in USD
Earnings per Share
  0.3100   3.7800   4.6100   6.4400   4.9500
Dividend per Share
  0.4400   0.4400   0.4800   0.5200   0.5600

 

Cash Flow

2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
2013
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,753   3,138   4,041   4,835   4,688
Cash Flow from Investing Activities
  -2,383   -2,781   -3,419   -4,049   -3,803
Cash Flow from Financing
  400   -692   -287   -244   1,184
Decrease / Increase in Cash
  753   -340   376   515   2,074
Employees
  253,500   257,000   260,800   267,800   281,000