7/2/2020  9:59:55 PM Chg. -1.25 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
155.48USD -0.80% 109,154
Turnover: 17.15 mill.
-Bid Size: - -Ask Size: - 40.62 bill.USD 1.67% 75.48

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  13,478   13,417   14,385   15,543   17,248
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  435   367   389   437   440
Accounts Receivable
  -   -   -   -   -
Cash and Cash Equivalents
  1,539   2,292   1,952   2,328   2,843
Current Assets
  7,244   7,116   7,284   8,285   9,056
Total Assets
  25,633   24,244   24,902   27,385   29,903

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  2,195   1,372   1,522   1,702   1,613
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  0.0000   0.0000   0.0000   0.0000   0.0000
Provisions
  1,264   1,071   891   1,336   836
Liabilities
  11,107   10,618   11,091   12,165   15,176
Share Capital
  31   31   31   32   32
Total Equity
  14,526   13,626   13,811   15,220   14,727
Minority Interests
  -   -   -   -   -
Total liabilities equity
  25,633   24,244   24,902   27,385   29,903

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  37,953   35,497   34,734   39,304   42,680
Depreciation (total)
  1,946   1,975   1,958   1,973   2,113
Operating Result
  2,075   747   1,998   2,378   3,186
Interest Income
  -54   -59   -71   -77   -39
Income Before Taxes
  2,016   677   1,894   2,265   3,141
Income Taxes
  891   579   710   813   1,109
Minority Interests Profit
  -   -   -   -   -
Net Income
  1,125   98   1,184   1,452   2,032

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  3.6400   0.3100   3.7800   4.6100   6.4400
Dividend per Share
  0.3000   0.4400   0.4400   0.4800   0.5200

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,484   2,753   3,138   4,041   4,835
Cash Flow from Investing Activities
  -2,897   -2,383   -2,781   -3,419   -4,049
Cash Flow from Financing
  -617   400   -692   -287   -244
Decrease / Increase in Cash
  -30   753   -340   376   515
Employees
  290,000   253,500   257,000   260,800   267,800