3/1/2024  5:35:15 PM Chg. +3.80 Volume Bid5:35:15 PM Ask5:35:15 PM Market Capitalization Dividend Y. P/E Ratio
392.80EUR +0.98% 90,079
Turnover: 16.18 mill.
-Bid Size: - -Ask Size: - 71.73 bill.EUR 0.35% 76.77

Assets

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Property and Equipment
  850.6000   1,069.7000   1,226.6000   1,353.1650   1,457.8250
Intangible Assets
  645.8000   837.9000   979.3000   1,138.1730   1,307.3880
Long-Term Investments
  -   -   -   54.5090   59.5340
Fixed Assets
  -   -   -   3,499.7860   3,813.3110
Inventories
  391.1000   420.1000   460.6000   540.5750   674.6620
Accounts Receivable
  -   -   -   185   232.4140
Cash and Cash Equivalents
  793.7000   897.9000   1,362.4000   1,344.1460   1,388.9010
Current Assets
  2,477.3000   2,641.2000   3,075.9000   3,363.7190   3,952.5120
Total Assets
  4,851.7000   5,446.4000   6,262   6,863.5050   7,765.8230

 

Liabilities

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Accounts Payable
  653.8000   711.5000   713.8000   797.8320   902.9680
Long-term debt
  -   -   -   2,630.0110   2,588
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  3,497.9000   3,959.1000   4,472.8000   4,652.0890   5,163.3360
Share Capital
  2.5000   2.5730   2.5730   -   -
Total Equity
  1,348.7000   1,481.3000   1,785.2000   2,205.8980   2,592.8570
Minority Interests
  5.1000   6   4   5.5180   9.6300
Total liabilities equity
  4,851.7000   5,446.4000   6,262   6,863.5050   7,765.8230

 

Income Statement

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Revenues
  3,420.3000   3,766.6000   3,459.8000   4,270.8940   5,095.2540
Depreciation (total)
  -   -   -   -   -
Operating Result
  826.5000   917.4000   716.1000   1,075.4880   1,227.3820
Interest Income
  -23.6000   -42.1000   -49.1000   -   -
Income Before Taxes
  802.9000   875.4000   667   -   -
Income Taxes
  16.3000   176.7000   58.2000   209.0950   238.4720
Minority Interests Profit
  -1.9000   -2.9000   -1.1000   -2.3690   6.6800
Net Income
  784.7000   695.8000   607.8000   830.7670   932.6140

 

Per Share

2018
IFRS
in EUR
2019
IFRS
in EUR
2020
IFRS
in EUR
2021
IFRS
in EUR
2022
IFRS
in EUR
Earnings per Share
  4.1600   3.7300   3.2900   4.5000   5.1100
Dividend per Share
  0.7100   1.0300   1.1300   0.8670   1.3620

 

Cash Flow

2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
2020
IFRS
in mill. EUR
2021
IFRS
in mill. EUR
2022
IFRS
in mill. EUR
Cash Flow from Operating Activities
  934   1,306.1000   838.2000   1,282.7260   1,403.3400
Cash Flow from Investing Activities
  -636.9000   -701.1000   -708   -732.7380   -805.4080
Cash Flow from Financing
  -152.1000   -501.5000   339.7000   -579.6720   -553.5600
Decrease / Increase in Cash
  146   104.3000   464.5000   -   -
Employees
  3,651   4,164   4,428   4,571   4,919