9/18/2020  5:35:29 PM Chg. -0.3500 Volume Bid6:00:55 PM Ask6:00:55 PM Market Capitalization Dividend Y. P/E Ratio
22.3300EUR -1.54% 4.72 mill.
Turnover: 38.64 mill.
22.0500Bid Size: 1,150 22.8100Ask Size: 263 5.7 bill.EUR 16.09% -

Assets

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Property and Equipment
  9,035   7,882   7,617   7,415   7,181
Intangible Assets
  234   503   431   32   62
Long-Term Investments
  1,161   1,167   3,782   3,573   4,238
Fixed Assets
  16,821   15,647   14,927   12,055   12,358
Inventories
  387   516   629   594   699
Accounts Receivable
  2,320   2,828   2,635   1,090   1,256
Cash and Cash Equivalents
  3,279   3,578   4,601   4,005   4,735
Current Assets
  8,563   7,750   8,063   10,758   11,751
Total Assets
  25,384   23,397   22,990   22,813   24,109

 

Liabilities

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Accounts Payable
  3,346   3,893   4,221   2,700   3,072
Long-Term Liabilities
  6,697   7,874   7,511   7,419   7,565
Liabilities to Banks
  8,082   8,245   8,415   8,261   8,695
Provisions
  2,584   2,426   2,337   1,464   1,743
Liabilities
  18,844   17,083   16,756   17,450   19,022
Share Capital
  146   147   146   148   147
Total Equity
  6,058   5,597   5,503   4,530   4,304
Minority Interests
  483   717   731   833   783
Total liabilities equity
  25,384   23,397   22,990   22,813   24,109

 

Income Statement

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Revenues
  9,709   10,765   12,208   5,737   6,054
Depreciation (total)
  256   342   375   127   180
Operating Result
  901   926   638   438   401
Interest Income
  -   -   -   -   -
Income Before Taxes
  577   617   578   486   504
Income Taxes
  54   -234   -71   -877   -47
Minority Interests Profit
  89   -7   -53   -57   9
Net Income
  720   376   454   -448   268

 

Per Share

2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
2019
IFRS
in EUR
Earnings per Share
  0.9800   0.5100   0.6200   -0.6100   0.3500
Dividend per Share
  0.4000   0.7190   0.7180   0.7180   -

 

Cash Flow

2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
2019
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,130   1,172   1,280   845   1,178
Cash Flow from Investing Activities
  -680   -961   -468   -202   -247
Cash Flow from Financing
  -544   66   324   -692   -141
Decrease / Increase in Cash
  -94   276   1,023   -596   731
Employees
  74,032   96,001   95,978   92,113   89,968