11/20/2019  5:35:28 PM Chg. +0.0600 Volume Bid6:00:39 PM Ask6:00:39 PM Market Capitalization Dividend Y. P/E Ratio
26.5200EUR +0.23% 2.04 mill.
Turnover: 35.08 mill.
26.4200Bid Size: 270 26.7200Ask Size: 475 5.7 bill.EUR 16.09% -

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  9,747   9,035   7,882   7,617   7,415
Intangible Assets
  223   234   503   431   32
Long-Term Investments
  2,324   1,161   1,167   3,782   3,573
Fixed Assets
  19,426   16,821   15,647   14,927   12,055
Inventories
  357   387   516   629   594
Accounts Receivable
  2,244   2,320   2,828   2,635   1,090
Cash and Cash Equivalents
  3,439   3,279   3,578   4,601   4,005
Current Assets
  6,048   8,563   7,750   8,063   10,758
Total Assets
  25,473   25,384   23,397   22,990   22,813

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  3,465   3,346   3,893   4,221   2,700
Long-Term Liabilities
  8,707   6,697   7,874   7,511   7,419
Liabilities to Banks
  10,075   8,082   8,245   8,415   8,261
Provisions
  3,191   2,584   2,426   2,337   1,464
Liabilities
  19,452   18,844   17,083   16,756   17,450
Share Capital
  146   146   147   146   148
Total Equity
  5,672   6,058   5,597   5,503   4,530
Minority Interests
  349   483   717   731   833
Total liabilities equity
  25,473   25,384   23,397   22,990   22,813

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  8,811   9,709   10,765   12,208   5,737
Depreciation (total)
  244   256   342   375   127
Operating Result
  743   901   926   638   438
Interest Income
  -   -   -   -   -
Income Before Taxes
  504   577   617   578   486
Income Taxes
  -152   54   -234   -71   -877
Minority Interests Profit
  50   89   -7   -53   -57
Net Income
  402   720   376   454   -448

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  0.5500   0.9800   0.5100   0.6200   -0.6100
Dividend per Share
  0.6900   0.4000   0.7190   0.7180   0.7180

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1,429   1,130   1,172   1,280   845
Cash Flow from Investing Activities
  -888   -680   -961   -468   -202
Cash Flow from Financing
  -273   -544   66   324   -692
Decrease / Increase in Cash
  268   -94   276   1,023   -596
Employees
  69,088   74,032   96,001   95,978   92,113