8/10/2020  9:59:59 PM Chg. -1.59 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
146.19USD -1.08% 250,082
Turnover: 36.56 mill.
-Bid Size: - -Ask Size: - 90.56 bill.USD 0.96% 218.15

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  610.7000   626   610   587   900
Intangible Assets
  6,742.8000   6,272   5,678   4,927   19,002
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,701.2000   1,639   1,650   1,472   3,242
Cash and Cash Equivalents
  687.6000   683   665   703   1,152
Current Assets
  3,511.4000   4,282   3,606   3,733   8,692
Total Assets
  26,268.8000   26,031   24,517   23,770   83,806

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,658.4000   2,484   1,508   1,360   4,281
Liabilities
  16,862   16,186   13,573   13,548   34,350
Share Capital
  -   -   -   -   -
Total Equity
  9,321   9,741   10,835   10,215   49,440
Minority Interests
  85.8000   104   109   7   16
Total liabilities equity
  26,268.8000   26,031   24,517   23,770   83,806

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,595.2000   9,241   9,123   8,423   10,333
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,099.2000   1,298   1,492   1,458   969
Interest Income
  -183.4000   -383   -337   -297   -337
Income Before Taxes
  1,036.9000   906   1,033   1,104   413
Income Taxes
  378.8000   317   -319   208   100
Minority Interests Profit
  -19.3000   -22   -33   -35   -5
Net Income
  631.5000   568   1,319   846   298

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.2200   1.7400   4.0000   2.5800   0.6700
Dividend per Share
  1.0400   1.0400   1.1600   1.2800   1.4000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,136.9000   1,925   1,741   1,993   2,410
Cash Flow from Investing Activities
  -1,898   -619   690   -668   -7,501
Cash Flow from Financing
  1,014.7000   -1,309   -2,480   -1,236   7,581
Decrease / Increase in Cash
  194.8000   1   -18   38   2,508
Employees
  55,000   55,000   53,000   47,000   55,000