7/27/2021  10:10:00 PM Chg. +2.44 Volume Bid12:00:00 AM Ask2:00:00 AM Market Capitalization Dividend Y. P/E Ratio
150.86USD +1.64% 3.08 mill.
Turnover: 334.89 mill.
138.05Bid Size: 200 154.27Ask Size: 200 93.55 bill.USD 0.93% 580.23

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  626   610   587   900   887
Intangible Assets
  6,272   5,678   4,927   19,002   17,298
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,639   1,650   1,472   3,242   3,314
Cash and Cash Equivalents
  683   665   703   1,152   1,959
Current Assets
  4,282   3,606   3,733   8,692   9,898
Total Assets
  26,031   24,517   23,770   83,806   83,842

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,484   1,508   1,360   4,281   4,017
Liabilities
  16,186   13,573   13,548   34,350   34,355
Share Capital
  -   -   -   -   -
Total Equity
  9,741   10,835   10,215   49,440   49,300
Minority Interests
  104   109   7   16   13
Total liabilities equity
  26,031   24,517   23,770   83,806   83,842

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  9,241   9,123   8,423   10,333   12,552
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,298   1,492   1,458   969   552
Interest Income
  -383   -337   -297   -337   -334
Income Before Taxes
  906   1,033   1,104   413   266
Income Taxes
  317   -319   208   100   96
Minority Interests Profit
  -22   -33   -35   -5   -6
Net Income
  568   1,319   846   298   158

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.7400   4.0000   2.5800   0.6700   0.2600
Dividend per Share
  1.0400   1.1600   1.2800   1.4000   1.4000

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,925   1,741   1,993   2,410   4,442
Cash Flow from Investing Activities
  -619   690   -668   -7,501   -914
Cash Flow from Financing
  -1,309   -2,480   -1,236   7,581   -2,751
Decrease / Increase in Cash
  1   -18   38   2,508   819
Employees
  55,000   53,000   47,000   55,000   62,000