2024-04-19  9:50:15 PM Chg. +0.67 Volume Bid9:50:15 PM Ask9:50:15 PM Market Capitalization Dividend Y. P/E Ratio
70.67USD +0.96% 4.22 mill.
Turnover: 178.03 mill.
70.67Bid Size: 300 70.68Ask Size: 100 40.77 bill.USD 2.94% -

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  610.7000   626   610   587   900
Intangible Assets
  6,995.8000   6,582   6,040   -   -
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  22,757.4000   -   20,911   20,037   75,114
Inventories
  -   -   -   -   -
Accounts Receivable
  1,701.2000   1,639   1,650   1,472   3,242
Cash and Cash Equivalents
  687.6000   683   665   703   1,152
Current Assets
  3,511.4000   4,282   3,606   3,733   8,692
Total Assets
  26,268.8000   26,031   24,517   23,770   83,806

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  -   -   -   -   -
Long-term debt
  11,497.8000   10,146   7,718   8,670   17,229
Liabilities to Banks
  -   -   -   -   -
Provisions
  2,658.4000   2,484   1,508   1,360   4,281
Liabilities
  16,862   16,186   13,573   13,548   34,350
Share Capital
  4.3000   4   4   4   6
Total Equity
  9,406.8000   9,845   10,944   10,222   49,456
Minority Interests
  85.8000   104   109   7   16
Total liabilities equity
  26,268.8000   26,031   24,517   23,770   83,806

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  6,595.2000   9,241   9,123   8,423   10,333
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,099.2000   1,298   1,492   1,458   969
Interest Income
  183.4000   383   337   297   337
Income Before Taxes
  1,036.9000   906   1,036   1,104   413
Income Taxes
  378.8000   317   -319   208   100
Minority Interests Profit
  -19.3000   -22   -33   -35   -5
Net Income
  631.5000   568   1,319   846   298

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  2.2200   1.7400   4.0000   2.5800   0.6700
Dividend per Share
  1.0400   1.0400   1.1600   1.2800   1.4000

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,136.9000   1,925   1,741   1,993   2,410
Cash Flow from Investing Activities
  -1,898   -619   690   -668   -7,501
Cash Flow from Financing
  1,014.7000   -1,309   -2,480   -1,236   7,581
Decrease / Increase in Cash
  194.8000   1   -18   38   2,508
Employees
  55,000   55,000   53,000   47,000   55,000