2024-04-19  9:59:55 PM Chg. +1.99 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.23USD +5.80% 285,596
Turnover: 10.28 mill.
-Bid Size: - -Ask Size: - 24.69 bill.USD 3.75% 11.22

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  2,003   1,861   1,995   2,088   2,120
Intangible Assets
  27   40   201   139   156
Long-Term Investments
  219   420   0.0000   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,963   1,963   2,278   2,121   2,560
Cash and Cash Equivalents
  2,514   2,681   3,278   3,147   2,994
Current Assets
  -   -   -   -   -
Total Assets
  142,193   146,069   169,369   204,680   211,116

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  1,412   1,562   2,441   2,614   2,233
Long-term debt
  14,904   14,426   14,970   14,973   11,821
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  125,808   129,819   148,166   181,569   188,906
Share Capital
  2,051   2,051   2,051   2,051   2,051
Total Equity
  16,385   16,250   21,203   23,111   22,210
Minority Interests
  20   0.0000   0.0000   -   -
Total liabilities equity
  142,193   146,069   169,369   204,680   211,116

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  7,713   7,973   9,790   8,402   8,329
Depreciation (total)
  341   360   472   492   349
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,771   2,765   3,202   1,797   3,517
Income Taxes
  577   572   690   370   747
Minority Interests Profit
  0.0000   0.0000   0.0000   -   -
Net Income
  2,119   2,118   2,419   1,323   2,659

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  2.8800   3.1100   3.3800   1.8400   3.7800
Dividend per Share
  0.6000   0.7400   0.9400   1.0800   1.1400

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,494   2,856   1,824   371   2,704
Cash Flow from Investing Activities
  414   -4,141   -797   -31,902   -7,968
Cash Flow from Financing
  -1,786   1,452   -430   31,400   5,111
Decrease / Increase in Cash
  122   167   597   -131   -153
Employees
  18,125   17,437   19,869   19,872   19,112