2024-04-19  9:59:55 PM Chg. +1.99 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
36.23USD +5.80% 285,596
Turnover: 10.28 mill.
-Bid Size: - -Ask Size: - 24.69 bill.USD 3.75% 11.22

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  2,065   2,003   1,861   1,995   2,088
Intangible Assets
  9   27   40   201   139
Long-Term Investments
  414   219   420   0.0000   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  1,763   1,963   1,963   2,278   2,121
Cash and Cash Equivalents
  2,392   2,514   2,681   3,278   3,147
Current Assets
  -   -   -   -   -
Total Assets
  142,177   142,193   146,069   169,369   204,680

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  1,800   1,412   1,562   2,441   2,614
Long-term debt
  14,388   14,904   14,426   14,970   14,973
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  125,945   125,808   129,819   148,166   181,569
Share Capital
  2,051   2,051   2,051   2,051   2,051
Total Equity
  16,232   16,385   16,250   21,203   23,111
Minority Interests
  27   20   0.0000   0.0000   -
Total liabilities equity
  142,177   142,193   146,069   169,369   204,680

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  6,889   7,713   7,973   9,790   8,402
Depreciation (total)
  453   341   360   472   492
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  2,065   2,771   2,765   3,202   1,797
Income Taxes
  505   577   572   690   370
Minority Interests Profit
  -4   0.0000   0.0000   0.0000   -
Net Income
  1,489   2,119   2,118   2,419   1,323

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  1.9500   2.8800   3.1100   3.3800   1.8400
Dividend per Share
  0.5300   0.6000   0.7400   0.9400   1.0800

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  2,114   1,494   2,856   1,824   371
Cash Flow from Investing Activities
  -2,887   414   -4,141   -797   -31,902
Cash Flow from Financing
  625   -1,786   1,452   -430   31,400
Decrease / Increase in Cash
  -148   122   167   597   -131
Employees
  17,844   18,125   17,437   19,869   19,872