6/18/2019  5:36:10 PM Chg. +0.460 Volume Bid6/18/2019 Ask6/18/2019 Market Capitalization Dividend Y. P/E Ratio
16.860EUR +2.80% 91,055
Turnover: 1.52 mill.
-Bid Size: - -Ask Size: - 554.8 mill.EUR 0.00% 17.58

Assets

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Property and Equipment
  1.3000   1   5.4000   5.6000   7
Intangible Assets
  1.7000   1.4000   54.3000   57.3000   63
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  21   56.6000   436.7000   544.6000   220
Cash and Cash Equivalents
  .1000   5.3000   541.3000   389.2000   397
Current Assets
  -   -   -   -   -
Total Assets
  50.9000   93.9000   1,208.2000   1,534   1,107.4000

 

Liabilities

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  20.4000   49.1000   1,122.4000   1,443.4000   994.7000
Share Capital
  13.4000   15.9350   16.8110   16.8110   17.5060
Total Equity
  30.5000   44.7000   85.9000   90.6000   112.7000
Minority Interests
  0.0000   0.0000   12.7000   15.1000   0.0000
Total liabilities equity
  50.9000   93.9000   1,208.2000   1,534   1,107.4000

 

Income Statement

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  .9000   1.8000   2.5000   5.2000   5.6000
Operating Result
  -1.2000   -9.6000   17.2000   25.5000   26.5000
Interest Income
  .0300   -.0500   -13.5950   -   -
Income Before Taxes
  -1.2000   -9.6000   14.6000   24.2000   25.2000
Income Taxes
  .0900   -2   1   4   8.2000
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -1.1000   -7.6000   13.6000   12.3000   16.8000

 

Per Share

2013
IFRS
in EUR
2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
Earnings per Share
  -0.0812   -0.4932   0.8090   0.7033   0.9592
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2013
IFRS
in mill. EUR
2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
Cash Flow from Operating Activities
  1.4000   6   -51.5000   -144   .1000
Cash Flow from Investing Activities
  1.1000   -.3000   -48.3000   -9.2000   -12.6000
Cash Flow from Financing
  9.5000   21.8000   20.2000   1.1000   20.3000
Decrease / Increase in Cash
  12   27.5000   -79.6000   -152.1000   7.8000
Employees
  105   113   447   448   453