2024-04-23  12:41:40 PM Chg. +0.160 Volume Bid12:41:46 PM Ask12:41:40 PM Market Capitalization Dividend Y. P/E Ratio
9.890EUR +1.64% 231,930
Turnover: 2.27 mill.
9.880Bid Size: 101 9.890Ask Size: 256 1.09 bill.EUR 0.40% 15.20

Assets

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Property and Equipment
  1   5.4000   5.6000   7   7.6000
Intangible Assets
  1.4000   54.3000   57.3000   63   82.7000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  56.6000   436.7000   544.6000   220   230.9000
Cash and Cash Equivalents
  5.3000   541.3000   389.2000   397   655
Current Assets
  -   -   -   -   -
Total Assets
  93.9000   1,208.2000   1,534   1,107.4000   1,227.7000

 

Liabilities

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Accounts Payable
  -   -   -   -   -
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  49.1000   1,122.4000   1,443.4000   994.7000   1,060.5000
Share Capital
  15.9350   16.8110   16.8110   17.5060   18.7370
Total Equity
  44.7000   85.9000   90.6000   112.7000   167.2000
Minority Interests
  0.0000   12.7000   15.1000   0.0000   .5000
Total liabilities equity
  93.9000   1,208.2000   1,534   1,107.4000   1,227.7000

 

Income Statement

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Revenues
  -   -   -   -   -
Depreciation (total)
  1.8000   2.5000   5.2000   5.6000   8.2000
Operating Result
  -9.6000   17.2000   25.5000   26.5000   34.2000
Interest Income
  -.0500   -13.5950   -   -   -
Income Before Taxes
  -9.6000   14.6000   24.2000   25.2000   32
Income Taxes
  -2   1   4   8.2000   11
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -7.6000   13.6000   12.3000   16.8000   21

 

Per Share

2014
IFRS
in EUR
2015
IFRS
in EUR
2016
IFRS
in EUR
2017
IFRS
in EUR
2018
IFRS
in EUR
Earnings per Share
  -0.1230   0.2020   0.1760   0.2400   0.2780
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
IFRS
in mill. EUR
2015
IFRS
in mill. EUR
2016
IFRS
in mill. EUR
2017
IFRS
in mill. EUR
2018
IFRS
in mill. EUR
Cash Flow from Operating Activities
  6   -51.5000   -144   .1000   253.6000
Cash Flow from Investing Activities
  -.3000   -48.3000   -9.2000   -12.6000   -27.8000
Cash Flow from Financing
  21.8000   20.2000   1.1000   20.3000   32.2000
Decrease / Increase in Cash
  27.5000   -79.6000   -152.1000   7.8000   258
Employees
  113   447   448   453   497