2024-04-19  4:37:51 PM Chg. +0.28 Volume Bid4:38:44 PM Ask4:38:44 PM Market Capitalization Dividend Y. P/E Ratio
14.56USD +1.96% 24,235
Turnover: 351,458.82
14.54Bid Size: 600 14.56Ask Size: 208 8.12 bill.USD 4.13% 9.20

Assets

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Property and Equipment
  455.0060   759   665   612   590
Intangible Assets
  130.2000   354   298   234   186
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  40.1140   -   -   -   -
Cash and Cash Equivalents
  633.7280   1,203   1,147   1,061   1,012
Current Assets
  -   -   -   -   -
Total Assets
  43,310.9000   84,209   89,092   78,953   81,661

 

Liabilities

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Accounts Payable
  49.5350   -   -   -   -
Long-term debt
  791.3680   1,670   1,590   1,597   1,150
Liabilities to Banks
  -   -   -   -   -
Provisions
  -   -   -   -   -
Liabilities
  38,234.8920   75,902   80,598   70,406   72,370
Share Capital
  194.6680   347   333   336   349
Total Equity
  5,076.0080   8,307   8,494   8,547   9,291
Minority Interests
  295.4310   295   295   295   295
Total liabilities equity
  43,310.9000   84,209   89,092   78,953   81,661

 

Income Statement

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Revenues
  2,278.4200   3,390   3,234   3,498   5,027
Depreciation (total)
  68.6190   92   117   110   102
Operating Result
  -   -   -   -   -
Interest Income
  -   -   -   -   -
Income Before Taxes
  585.6640   933   1,284   1,159   1,128
Income Taxes
  133.2910   76   274   247   212
Minority Interests Profit
  11.4650   12   11   12   19
Net Income
  434.7080   822   962   868   865

 

Per Share

2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
2022
US GAAP
in USD
2023
US GAAP
in USD
Earnings per Share
  1.3900   1.9000   1.7600   1.6200   1.5800
Dividend per Share
  0.5600   0.6000   0.6000   0.6000   0.6000

 

Cash Flow

2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
2022
US GAAP
in mill. USD
2023
US GAAP
in mill. USD
Cash Flow from Operating Activities
  830.2940   172   741   2,311   1,299
Cash Flow from Investing Activities
  -2,389.8420   -4,967   -4,617   8,313   -2,605
Cash Flow from Financing
  1,421.1160   5,176   4,016   -10,869   1,494
Decrease / Increase in Cash
  -138.4320   381   140   -245   188
Employees
  5,017   6,802   7,500   -   -