11/14/2019  9:46:29 PM Chg. -0.08 Volume Bid9:46:29 PM Ask9:46:29 PM Market Capitalization Dividend Y. P/E Ratio
11.44CAD -0.69% 957,681
Turnover: 10.98 mill.
11.43Bid Size: 9,300 11.44Ask Size: 2,600 7.91 bill.CAD - -

Assets

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Property and Equipment
  14,719.4000   15,923   15,811   17,173   19,098
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  245.9000   158   176   0.0000   78
Fixed Assets
  -   -   -   -   -
Inventories
  1,197.3000   1,184   1,032   1,082   1,196
Accounts Receivable
  343.9000   303   402   652   658
Cash and Cash Equivalents
  357.4000   365   1,463   1,296   1,255
Current Assets
  2,461.1000   2,157   3,073   3,189   3,264
Total Assets
  17,824.3000   18,618   19,483   21,623   23,537

 

Liabilities

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Accounts Payable
  552.5000   568   531   713   731
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  399.3000   813   739   829   790
Liabilities
  7,736.3000   7,985   9,198   11,495   12,815
Share Capital
  4,391.5000   5,531   5,553   5,575   5,592
Total Equity
  8,912.8000   9,568   9,194   8,960   9,507
Minority Interests
  1,175.2000   1,065   1,091   1,168   1,215
Total liabilities equity
  17,824.3000   18,618   19,483   21,623   23,537

 

Income Statement

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Revenues
  3,542   2,698   2,673   3,310   3,966
Depreciation (total)
  -   -   -   -   -
Operating Result
  841   -84   280   183   809
Interest Income
  11.4000   -8   -13   -39   -18
Income Before Taxes
  852.4000   -92   267   60   791
Income Taxes
  -140.9000   518   19   299   283
Minority Interests Profit
  -158.5000   114   -26   -77   -67
Net Income
  834.8000   -496   -45   -316   441

 

Per Share

2014
IFRS
in USD
2015
IFRS
in USD
2016
IFRS
in USD
2017
IFRS
in USD
2018
IFRS
in USD
Earnings per Share
  1.4000   -0.7700   -0.0700   -0.4600   0.6400
Dividend per Share
  0.0816   0.0430   0.0073   0.0100   0.0075

 

Cash Flow

2014
IFRS
in mill. USD
2015
IFRS
in mill. USD
2016
IFRS
in mill. USD
2017
IFRS
in mill. USD
2018
IFRS
in mill. USD
Cash Flow from Operating Activities
  743.6000   1,191   923   914   1,980
Cash Flow from Investing Activities
  -2,758.2000   -1,639   -712   -2,213   -2,752
Cash Flow from Financing
  1,658.8000   451   5   1,401   880
Decrease / Increase in Cash
  -355.8000   3   216   102   108
Employees
  14,600   16,074   16,950   20,000   21,300