7/23/2021  10:00:00 PM Chg. +0.42 Volume Bid10:29:59 PM Ask10:29:59 PM Market Capitalization Dividend Y. P/E Ratio
24.55CAD +1.74% 1.91 mill.
Turnover: 46.99 mill.
24.53Bid Size: 6,800 24.56Ask Size: 8,600 17.09 bill.CAD - -

Assets

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Property and Equipment
  3,035.9000   3,883.6000   4,953.6000   11,986.2000   14,719.4000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   245.9000
Fixed Assets
  -   -   -   -   -
Inventories
  390.9000   649.9000   903.7000   1,123.6000   1,197.3000
Accounts Receivable
  377   238.1000   390.2000   548.1000   343.9000
Cash and Cash Equivalents
  1,344.9000   452.1000   309   694.5000   357.4000
Current Assets
  2,179.8000   1,374.1000   1,833   2,543   2,461.1000
Total Assets
  5,258.6000   5,298   7,536.4000   15,471.2000   17,824.3000

 

Liabilities

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Accounts Payable
  0.0000   273.4000   355.5000   667.8000   552.5000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  598.8000   458.9000   564.5000   930.9000   399.3000
Liabilities
  2,129.5000   1,129.5000   1,655   6,382.6000   7,736.3000
Share Capital
  1,491.9000   1,950.6000   1,929.6000   4,204   4,391.5000
Total Equity
  2,751.3000   3,675.6000   5,331   7,968.3000   8,912.8000
Minority Interests
  377.8000   492.9000   550.4000   1,120.3000   1,175.2000
Total liabilities equity
  5,258.6000   5,298   7,536.4000   15,471.2000   17,824.3000

 

Income Statement

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Revenues
  2,378.2000   2,583.5000   2,950.4000   3,552.9000   3,542
Depreciation (total)
  115.6000   -   -   -   -
Operating Result
  499   1,120.1000   2,188.9000   894.8000   841
Interest Income
  -58.8000   -4.6000   8.3000   4.5000   11.4000
Income Before Taxes
  440.2000   1,115.5000   2,197.2000   899.3000   852.4000
Income Taxes
  494.6000   460.7000   327.8000   369.6000   -140.9000
Minority Interests Profit
  -69   -125.9000   -96.5000   -71.1000   -158.5000
Net Income
  -123.4000   528.9000   1,772.9000   458.6000   834.8000

 

Per Share

2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
2014
IFRS
in USD
Earnings per Share
  0.7600   1.1800   3.7400   0.8200   1.4000
Dividend per Share
  0.4200   0.1774   0.1891   0.1513   0.0816

 

Cash Flow

2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
2014
IFRS
in mill. USD
Cash Flow from Operating Activities
  761.3000   412.3000   342.5000   868.8000   743.6000
Cash Flow from Investing Activities
  -110   -1,098.8000   -677.8000   -1,750.2000   -2,758.2000
Cash Flow from Financing
  -225.6000   -206.3000   192.2000   1,266.9000   1,658.8000
Decrease / Increase in Cash
  425.7000   -892.8000   -143.1000   385.5000   -355.8000
Employees
  -   -   -   13,661   14,600