7/27/2021  7:21:31 PM Chg. +0.03 Volume Bid7:21:37 PM Ask7:21:37 PM Market Capitalization Dividend Y. P/E Ratio
25.09CAD +0.12% 810,611
Turnover: 19.98 mill.
25.09Bid Size: 800 25.10Ask Size: 600 17.28 bill.CAD - -

Assets

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Property and Equipment
  2,157.9000   3,035.9000   3,883.6000   4,953.6000   11,986.2000
Intangible Assets
  -   -   -   -   -
Long-Term Investments
  0.0000   0.0000   0.0000   0.0000   0.0000
Fixed Assets
  -   -   -   -   -
Inventories
  346.7000   390.9000   649.9000   903.7000   1,123.6000
Accounts Receivable
  342.6000   377   238.1000   390.2000   548.1000
Cash and Cash Equivalents
  919.2000   1,344.9000   452.1000   309   694.5000
Current Assets
  1,844   2,179.8000   1,374.1000   1,833   2,543
Total Assets
  4,564.6000   5,258.6000   5,298   7,536.4000   15,471.2000

 

Liabilities

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Accounts Payable
  0.0000   0.0000   273.4000   355.5000   667.8000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  -   -   -   -   -
Provisions
  373.9000   598.8000   458.9000   564.5000   930.9000
Liabilities
  1,687.7000   2,129.5000   1,129.5000   1,655   6,382.6000
Share Capital
  750.4000   1,491.9000   1,950.6000   1,929.6000   4,204
Total Equity
  2,485.8000   2,751.3000   3,675.6000   5,331   7,968.3000
Minority Interests
  391.4000   377.8000   492.9000   550.4000   1,120.3000
Total liabilities equity
  4,564.6000   5,258.6000   5,298   7,536.4000   15,471.2000

 

Income Statement

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Revenues
  1,902.9000   2,378.2000   2,583.5000   2,950.4000   3,552.9000
Depreciation (total)
  161.7000   115.6000   -   -   -
Operating Result
  808.2000   499   1,120.1000   2,188.9000   894.8000
Interest Income
  -60.4000   -58.8000   -4.6000   8.3000   4.5000
Income Before Taxes
  747.8000   440.2000   1,115.5000   2,197.2000   899.3000
Income Taxes
  200.3000   494.6000   460.7000   327.8000   369.6000
Minority Interests Profit
  -84.1000   -69   -125.9000   -96.5000   -71.1000
Net Income
  463.4000   -123.4000   528.9000   1,772.9000   458.6000

 

Per Share

2009
IFRS
in USD
2010
IFRS
in USD
2011
IFRS
in USD
2012
IFRS
in USD
2013
IFRS
in USD
Earnings per Share
  6.1500   0.7600   1.1800   3.7400   0.8200
Dividend per Share
  0.0200   0.4200   0.1774   0.1891   0.1513

 

Cash Flow

2009
IFRS
in mill. USD
2010
IFRS
in mill. USD
2011
IFRS
in mill. USD
2012
IFRS
in mill. USD
2013
IFRS
in mill. USD
Cash Flow from Operating Activities
  562.6000   761.3000   412.3000   342.5000   868.8000
Cash Flow from Investing Activities
  547   -110   -1,098.8000   -677.8000   -1,750.2000
Cash Flow from Financing
  -366.6000   -225.6000   -206.3000   192.2000   1,266.9000
Decrease / Increase in Cash
  743   425.7000   -892.8000   -143.1000   385.5000
Employees
  -   -   -   -   13,661