6/29/2022  6:14:16 PM Chg. +0.09 Volume Bid6:15:08 PM Ask6:15:08 PM Market Capitalization Dividend Y. P/E Ratio
37.90USD +0.24% 50,047
Turnover: 1.9 mill.
37.92Bid Size: 100 37.94Ask Size: 115 21.59 bill.USD 4.12% 16.09

Assets

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Property and Equipment
  28,879   29,911   31,650   33,339   34,744
Intangible Assets
  0.0000   0.0000   0.0000   0.0000   0.0000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  463   0.0000   0.0000   0.0000   0.0000
Accounts Receivable
  1,463   1,241   1,091   1,203   1,033
Cash and Cash Equivalents
  589   367   627   1,734   1,462
Current Assets
  3,108   2,392   2,444   3,714   3,237
Total Assets
  42,257   40,063   42,301   44,464   45,432

 

Liabilities

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Accounts Payable
  1,027   965   1,005   827   943
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  300   1,250   1,000   2,200   0.0000
Provisions
  -   -   -   -   -
Liabilities
  38,332   33,249   35,326   37,227   36,757
Share Capital
  44   51   54   54   57
Total Equity
  3,925   6,814   6,975   7,237   8,675
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  42,257   40,063   42,301   44,464   45,432

 

Income Statement

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Revenues
  14,017   11,261   11,035   10,790   11,132
Depreciation (total)
  308   -   -   -   269
Operating Result
  172   2,502   2,510   2,162   1,726
Interest Income
  -1,178   -1,116   -1,033   -1,065   -1,141
Income Before Taxes
  -829   1,512   1,117   1,129   1,559
Income Taxes
  895   490   213   126   320
Minority Interests Profit
  0.0000   0.0000   0.0000   0.0000   0.0000
Net Income
  -1,724   981   908   1,079   1,283

 

Per Share

2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
2021
US GAAP
in USD
Earnings per Share
  -3.8800   1.9900   1.7000   1.9900   2.3500
Dividend per Share
  1.4400   1.8200   1.5300   1.5600   1.5600

 

Cash Flow

2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
2021
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,808   1,410   2,467   1,423   2,811
Cash Flow from Investing Activities
  -2,716   -3,018   -2,873   -2,908   -2,559
Cash Flow from Financing
  -702   1,394   656   2,607   -542
Decrease / Increase in Cash
  390   -214   250   1,122   -290
Employees
  15,617   12,494   12,316   12,153   12,395