2024-04-24  9:59:59 PM Chg. +0.19 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
38.30USD +0.50% 70,324
Turnover: 2.68 mill.
-Bid Size: - -Ask Size: - 22 bill.USD 4.18% 19.95

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  37,214   29,387   28,879   29,911   31,650
Intangible Assets
  331   120   105   93   80
Long-Term Investments
  2,788   3,026   3,184   1,299   1,451
Fixed Assets
  49,147   40,198   39,149   37,671   39,857
Inventories
  785   564   463   252   281
Accounts Receivable
  1,415   1,440   1,463   1,221   1,091
Cash and Cash Equivalents
  131   199   589   367   627
Current Assets
  3,040   2,950   3,108   2,392   2,444
Total Assets
  52,187   43,148   42,257   40,063   42,301

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  1,075   1,043   1,027   965   918
Long-term debt
  19,192   18,192   21,115   17,751   19,618
Liabilities to Banks
  1,708   2,675   300   1,250   1,000
Provisions
  -   -   -   -   -
Liabilities
  39,765   36,907   38,332   33,249   35,326
Share Capital
  42   44   44   51   54
Total Equity
  12,422   6,241   3,925   6,814   6,975
Minority Interests
  1   0.0000   0.0000   -   -
Total liabilities equity
  52,187   43,148   42,257   40,063   42,301

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  15,026   14,562   14,017   11,261   11,035
Depreciation (total)
  1,836   1,997   1,700   1,384   1,217
Operating Result
  2,292   -8,262   172   2,502   2,510
Interest Income
  -1,132   -1,157   -1,178   -1,116   -1,033
Income Before Taxes
  893   -9,232   -829   1,512   1,117
Income Taxes
  315   -3,055   895   490   213
Minority Interests Profit
  -   -   -   -   -
Net Income
  578   -6,177   -1,724   981   908

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  1.3700   -14.4900   -3.8800   1.9900   1.7000
Dividend per Share
  1.4400   1.4400   1.4400   1.8200   1.5300

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  3,447   3,371   3,808   1,410   2,467
Cash Flow from Investing Activities
  -3,122   -3,281   -2,716   -3,018   -2,873
Cash Flow from Financing
  -279   -22   -702   1,394   656
Decrease / Increase in Cash
  46   68   390   -214   250
Employees
  15,781   15,707   15,617   12,494   12,316