6/18/2019  9:59:54 PM Chg. +0.09 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
89.05USD +0.10% 164,295
Turnover: 14.66 mill.
-Bid Size: - -Ask Size: - 34.97 bill.USD 0.00% 30.41

Assets

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Property and Equipment
  317   396   405   390   398
Intangible Assets
  2,003   1,872   1,833   1,882   2,143
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  -   -   -   -   -
Accounts Receivable
  798   802   902   997   1,049
Cash and Cash Equivalents
  294   275   300   325   415
Current Assets
  -   -   -   -   -
Total Assets
  9,337   9,340   9,743   10,289   11,262

 

Liabilities

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Accounts Payable
  905   1,024   1,242   1,383   1,626
Long-Term Liabilities
  -   -   -   -   -
Liabilities to Banks
  92   5   95   3   4
Provisions
  -   -   -   -   -
Liabilities
  6,042   6,680   7,202   7,558   8,969
Share Capital
  4   4   4   4   8
Total Equity
  3,295   2,660   2,541   2,731   2,293
Minority Interests
  -   -   -   -   -
Total liabilities equity
  9,337   9,340   9,743   10,289   11,262

 

Income Statement

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Revenues
  5,066   5,254   5,505   5,696   5,823
Depreciation (total)
  -   -   -   -   -
Operating Result
  1,210   1,311   1,445   1,532   1,753
Interest Income
  -163   -169   -170   -174   -193
Income Before Taxes
  1,047   1,057   1,275   1,358   1,555
Income Taxes
  384   377   492   158   378
Minority Interests Profit
  -   -   -   -   -
Net Income
  754   712   930   1,246   1,187

 

Per Share

2014
US GAAP
in USD
2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
Earnings per Share
  1.5150   1.5200   2.1100   2.9500   2.9300
Dividend per Share
  0.0000   0.0000   0.0000   0.0000   0.0000

 

Cash Flow

2014
US GAAP
in mill. USD
2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,307   1,346   1,431   1,483   1,552
Cash Flow from Investing Activities
  -286   -360   -554   -657   -663
Cash Flow from Financing
  -1,126   -1,005   -852   -820   -842
Decrease / Increase in Cash
  -105   -19   25   6   47
Employees
  21,000   22,000   23,000   24,000   24,000