2024-04-19  8:15:01 AM Chg. -1.4500 Volume Bid9:02:23 AM Ask9:02:43 AM Market Capitalization Dividend Y. P/E Ratio
25.1600EUR -5.45% 0
Turnover: 0.0000
25.2100Bid Size: 300 26.3850Ask Size: 300 12.88 bill.EUR - -

Assets

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Property and Equipment
  2,465.7000   2,333.8000   2,118.6000   2,141.1000   2,084.1000
Intangible Assets
  317.4000   254.7000   254.7000   213.1000   170.9000
Long-Term Investments
  -   -   -   -   -
Fixed Assets
  -   -   -   -   -
Inventories
  4,118.6000   2,996.8000   2,875.8000   3,550.3000   3,308.1000
Accounts Receivable
  3,550.9000   2,316.9000   2,439   2,629.6000   2,602.2000
Cash and Cash Equivalents
  1,719.9000   1,821.9000   1,927.6000   1,748.5000   1,518.3000
Current Assets
  10,312.9000   7,935   7,990   9,054.2000   8,534.6000
Total Assets
  19,524.9000   11,317.5000   10,642.6000   11,633.2000   11,033.8000

 

Liabilities

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Accounts Payable
  5,311.3000   4,049.5000   4,448   5,081.9000   4,305.7000
Long-term debt
  -   -   -   -   -
Liabilities to Banks
  28.6000   214.4000   266.6000   21.2000   42.5000
Provisions
  -   -   -   -   -
Liabilities
  11,360.5000   9,483.3000   8,658   9,338.5000   8,749.8000
Share Capital
  3.4000   3.4000   0.0000   0.0000   0.0000
Total Equity
  8,164.4000   1,834.2000   1,984.6000   2,294.7000   2,284
Minority Interests
  0.0000   0.0000   0.0000   0.0000   0.0000
Total liabilities equity
  19,524.9000   11,317.5000   10,642.6000   11,633.2000   11,033.8000

 

Income Statement

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Revenues
  27,558.1000   30,948.6000   24,110.7000   28,679.9000   29,387.7000
Depreciation (total)
  112.3000   135.9000   89.6000   70.9000   55.9000
Operating Result
  167   -5,892.5000   138.8000   691.4000   600.8000
Interest Income
  -101.3000   -188.4000   -155.6000   -75.8000   -36
Income Before Taxes
  65.7000   -6,080.1000   -16.8000   615.6000   564.8000
Income Taxes
  705   5.2000   -35.4000   19.4000   54.1000
Minority Interests Profit
  -   -   -   -   -
Net Income
  -639.4000   -6,086.1000   18.6000   596.2000   488.8000

 

Per Share

2008
US GAAP
in USD
2009
US GAAP
in USD
2010
US GAAP
in USD
2011
US GAAP
in USD
2012
US GAAP
in USD
Earnings per Share
  -0.8900   -7.4100   0.0200   0.7700   0.6800
Dividend per Share
  -   -   -   -   0.0000

 

Cash Flow

2008
US GAAP
in mill. USD
2009
US GAAP
in mill. USD
2010
US GAAP
in mill. USD
2011
US GAAP
in mill. USD
2012
US GAAP
in mill. USD
Cash Flow from Operating Activities
  1,042.8000   1,316.8000   798.9000   857.3000   804.3000
Cash Flow from Investing Activities
  -935.4000   -644.9000   7.8000   -413.2000   -481.4000
Cash Flow from Financing
  962.1000   -646.8000   -713.3000   -641.7000   -522.2000
Decrease / Increase in Cash
  1,005.4000   101.9000   105.7000   -179.1000   -230.1000
Employees
  162,000   160,000   165,000   176,000   159,000