2024-04-18  9:59:58 PM Chg. +0.71 Volume Bid- Ask- Market Capitalization Dividend Y. P/E Ratio
24.05USD +3.04% 66,340
Turnover: 1.58 mill.
-Bid Size: - -Ask Size: - 5.06 bill.USD 3.79% 41.45

Assets

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Property and Equipment
  804.9680   781.0260   732.0260   743.8470   717.8220
Intangible Assets
  875.4660   835.9640   742.4420   794.9290   750.2070
Long-Term Investments
  36.1910   36.9760   15.3230   6.6060   4.4080
Fixed Assets
  2,347.6530   2,284.2260   2,152.5330   2,301.8130   2,623.8580
Inventories
  111.1770   110.8820   111.0450   122.6230   127.0590
Accounts Receivable
  269.6830   271.9130   280.0500   287.4820   285.6060
Cash and Cash Equivalents
  14.3780   6.4100   5.1290   25.3060   11.0440
Current Assets
  537.5150   476.8420   507.1910   543.7240   553.9180
Total Assets
  2,885.1680   2,761.0680   2,659.7240   2,845.5370   3,177.7760

 

Liabilities

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Accounts Payable
  171.9230   173.1020   181.3880   242.0840   233.0110
Long-term debt
  933.9320   946.6670   820.1410   990.6400   882.1680
Liabilities to Banks
  -   -   -   -   -
Provisions
  340.8000   301.9000   283.5000   250.1000   351.8000
Liabilities
  1,642.0860   1,550.9880   1,409.0470   1,587.2700   1,914.3460
Share Capital
  .1990   .1990   .1990   .1990   .1990
Total Equity
  1,243.0820   1,210.0800   1,250.6770   1,258.2670   1,263.4300
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,885.1680   2,761.0680   2,659.7240   2,845.5370   3,177.7760

 

Income Statement

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Revenues
  3,778.5050   3,778.5050   3,920.7330   3,951.8520   4,123.9740
Depreciation (total)
  132.1750   140.8690   146.7190   144.1240   144.2280
Operating Result
  297.8790   297.8790   162.9120   212.3440   225.4280
Interest Income
  -4.8480   -14.3530   -13.6190   -7.9310   -11.0970
Income Before Taxes
  293.0310   293.0310   149.2930   197.1610   212.0830
Income Taxes
  103.8400   85.7610   -.8270   40.0010   47.5450
Minority Interests Profit
  -   -   -   -   -
Net Income
  189.1910   189.1910   150.1200   157.1600   164.5380

 

Per Share

2015
US GAAP
in USD
2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
Earnings per Share
  0.1500   0.9000   0.7200   0.7400   0.7800
Dividend per Share
  0.5675   0.6250   0.6700   0.7100   0.7500

 

Cash Flow

2015
US GAAP
in mill. USD
2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
Cash Flow from Operating Activities
  324.2330   318.3010   297.3890   295.8930   366.9520
Cash Flow from Investing Activities
  -467.5080   -461.5760   -35.3950   -301.8050   -97.0930
Cash Flow from Financing
  150.1300   150.1300   -263.2750   26.0890   -284.1210
Decrease / Increase in Cash
  6.8550   6.8550   -1.2810   20.1770   -14.2620
Employees
  10,900   10,800   9,800   9,200   9,700