2024-04-19  3:59:28 PM Chg. -0.01 Volume Bid2024-04-19 Ask2024-04-19 Market Capitalization Dividend Y. P/E Ratio
24.05USD -0.02% 2,237
Turnover: 53,721.32
24.03Bid Size: 200 24.05Ask Size: 300 5.06 bill.USD 3.79% 41.41

Assets

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Property and Equipment
  781.0260   732.0260   743.8470   717.8220   699.3930
Intangible Assets
  835.9640   742.4420   794.9290   750.2070   714.9180
Long-Term Investments
  36.9760   15.3230   6.6060   4.4080   5.6410
Fixed Assets
  2,284.2260   2,152.5330   2,301.8130   2,623.8580   2,484.8200
Inventories
  110.8820   111.0450   122.6230   127.0590   125.2290
Accounts Receivable
  271.9130   280.0500   287.4820   285.6060   300.0010
Cash and Cash Equivalents
  6.4100   5.1290   25.3060   11.0440   307.4760
Current Assets
  476.8420   507.1910   543.7240   553.9180   838.2030
Total Assets
  2,761.0680   2,659.7240   2,845.5370   3,177.7760   3,323.0230

 

Liabilities

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Accounts Payable
  173.1020   181.3880   242.0840   233.0110   225.9180
Long-term debt
  946.6670   820.1410   990.6400   882.1680   963.6930
Liabilities to Banks
  -   -   -   -   -
Provisions
  301.9000   283.5000   250.1000   351.8000   -
Liabilities
  1,550.9880   1,409.0470   1,587.2700   1,914.3460   1,950.0290
Share Capital
  .1990   .1990   .1990   .1990   .1990
Total Equity
  1,210.0800   1,250.6770   1,258.2670   1,263.4300   1,372.9940
Minority Interests
  -   -   -   -   -
Total liabilities equity
  2,761.0680   2,659.7240   2,845.5370   3,177.7760   3,323.0230

 

Income Statement

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Revenues
  3,778.5050   3,920.7330   3,951.8520   4,123.9740   4,387.9910
Depreciation (total)
  140.8690   146.7190   144.1240   144.2280   141.3840
Operating Result
  297.8790   162.9120   212.3440   225.4280   321.4880
Interest Income
  -14.3530   -13.6190   -7.9310   -11.0970   -12.0940
Income Before Taxes
  293.0310   149.2930   197.1610   212.0830   200.7110
Income Taxes
  85.7610   -.8270   40.0010   47.5450   48.3930
Minority Interests Profit
  -   -   -   -   -
Net Income
  189.1910   150.1200   157.1600   164.5380   152.3180

 

Per Share

2016
US GAAP
in USD
2017
US GAAP
in USD
2018
US GAAP
in USD
2019
US GAAP
in USD
2020
US GAAP
in USD
Earnings per Share
  0.9000   0.7200   0.7400   0.7800   0.7200
Dividend per Share
  0.6250   0.6700   0.7100   0.7500   0.7900

 

Cash Flow

2016
US GAAP
in mill. USD
2017
US GAAP
in mill. USD
2018
US GAAP
in mill. USD
2019
US GAAP
in mill. USD
2020
US GAAP
in mill. USD
Cash Flow from Operating Activities
  318.3010   297.3890   295.8930   366.9520   454.4640
Cash Flow from Investing Activities
  -461.5760   -35.3950   -301.8050   -97.0930   -73.9920
Cash Flow from Financing
  150.1300   -263.2750   26.0890   -284.1210   -84.0400
Decrease / Increase in Cash
  6.8550   -1.2810   20.1770   -14.2620   296.4320
Employees
  10,800   9,800   9,200   9,700   -